BICHACHI DIAMONDS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BICHACHI DIAMONDS
Largest movements
- Stocks and contracts -€972,189
down €972,189 (-16.0%), from €6.1m to €5.1m
- Receivables within one year -€678,820
down €678,820 (-19.4%), from €3.5m to €2.8m
of which Trade receivables: -€689,497
- Receivables after one year +€345,000
up €345,000 (+216%), from €159,950 to €504,950
- Profit (loss) carried forward -€830,790
new in 2025: -€830,790
- Trade debts -€406,564
down €406,564 (-47.3%), from €859,650 to €453,086
- Turnover -€3.1m
down €3.1m (-24.5%), from €12.8m to €9.7m
- Goods and materials -€2.0m
down €2.0m (-16.3%), from €12.1m to €10.2m
of which Change in stocks: decrease (increase): -€3.2m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,833,121 | €8,572,687 | -€1.3m | -12.8% |
| Fixed assets | 21/28 | €10,192 | €8,746 | -€1,446 | -14.2% |
| Tangible fixed assets | 22/27 | €5,303 | €3,857 | -€1,446 | -27.3% |
| Plant, machinery and equipment | 23 | €2,008 | €1,641 | -€367 | -18.3% |
| Furniture and vehicles | 24 | €2,266 | €1,358 | -€908 | -40.1% |
| Other tangible fixed assets | 26 | €1,028 | €857 | -€171 | -16.7% |
| Financial fixed assets | 28 | €4,889 | €4,889 | = | 0.0% |
| Other financial fixed assets | 284/8 | €4,889 | €4,889 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €4,889 | €4,889 | = | 0.0% |
| Current assets | 29/58 | €9,822,929 | €8,563,941 | -€1.3m | -12.8% |
| Amounts receivable after more than one year | 29 | €159,950 | €504,950 | +€345,000 | +216% |
| Other amounts receivable | 291 | €159,950 | €504,950 | +€345,000 | +216% |
| Stocks and contracts in progress | 3 | €6,080,422 | €5,108,232 | -€972,189 | -16.0% |
| Stocks | 30/36 | €6,080,422 | €5,108,232 | -€972,189 | -16.0% |
| Goods purchased for resale | 34 | €6,080,422 | €5,108,232 | -€972,189 | -16.0% |
| Amounts receivable within one year | 40/41 | €3,503,799 | €2,824,979 | -€678,820 | -19.4% |
| Trade receivables | 40 | €3,433,226 | €2,743,729 | -€689,497 | -20.1% |
| Other amounts receivable | 41 | €70,572 | €81,250 | +€10,678 | +15.1% |
| Cash at bank and in hand | 54/58 | €77,193 | €105,940 | +€28,747 | +37.2% |
| Deferred charges and accrued income | 490/1 | €1,566 | €19,840 | +€18,274 | +1,167% |
| Total equity and liabilities | 10/49 | €9,833,121 | €8,572,687 | -€1.3m | -12.8% |
| Equity | 10/15 | €8,891,959 | €8,061,169 | -€830,790 | -9.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €8,873,359 | €8,873,359 | = | 0.0% |
| Distributable reserves | 133 | €8,873,359 | €8,873,359 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€830,790 | -€830,790 | |
| Amounts payable | 17/49 | €941,161 | €511,517 | -€429,644 | -45.7% |
| Amounts payable within one year | 42/48 | €936,511 | €511,319 | -€425,192 | -45.4% |
| Trade debts | 44 | €859,650 | €453,086 | -€406,564 | -47.3% |
| Suppliers | 440/4 | €859,650 | €453,086 | -€406,564 | -47.3% |
| Taxes, remuneration and social security | 45 | €76,860 | €58,233 | -€18,628 | -24.2% |
| Taxes | 450/3 | €59,978 | €42,983 | -€16,994 | -28.3% |
| Remuneration and social security | 454/9 | €16,883 | €15,249 | -€1,633 | -9.7% |
| Accrued charges and deferred income | 492/3 | €4,651 | €199 | -€4,452 | -95.7% |
| Operating income | 70/76A | €12,809,600 | €9,680,627 | -€3.1m | -24.4% |
| Turnover | 70 | €12,805,059 | €9,673,818 | -€3.1m | -24.5% |
| Other operating income | 74 | €4,541 | €4,590 | +€49 | +1.1% |
| Non-recurring operating income | 76A | - | €2,219 | +€2,219 | |
| Operating charges | 60/66A | €12,544,500 | €10,483,421 | -€2.1m | -16.4% |
| Goods for resale, raw materials and consumables | 60 | €12,143,708 | €10,161,183 | -€2.0m | -16.3% |
| Purchases | 600/8 | €7,993,836 | €9,195,143 | +€1.2m | +15.0% |
| Change in stocks: decrease (increase) | 609 | €4,149,872 | €966,040 | -€3.2m | -76.7% |
| Services and other goods | 61 | €263,546 | €213,963 | -€49,583 | -18.8% |
| Remuneration, social security and pensions | 62 | €130,669 | €104,239 | -€26,430 | -20.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,477 | €1,446 | -€3,031 | -67.7% |
| Other operating charges | 640/8 | €2,101 | €2,590 | +€490 | +23.3% |
| Operating profit (loss) | 9901 | €265,100 | -€802,794 | -€1.1m | |
| Financial income | 75/76B | €5,181 | €22,444 | +€17,264 | +333% |
| Recurring financial income | 75 | €5,181 | €22,444 | +€17,264 | +333% |
| Other financial income | 752/9 | €5,181 | €22,444 | +€17,264 | +333% |
| Financial charges | 65/66B | €43,386 | €32,640 | -€10,746 | -24.8% |
| Recurring financial charges | 65 | €43,386 | €32,640 | -€10,746 | -24.8% |
| Debt charges | 650 | €4,527 | €3,857 | -€670 | -14.8% |
| Other financial charges | 652/9 | €38,860 | €28,784 | -€10,076 | -25.9% |
| Profit (loss) for the period before taxes | 9903 | €226,895 | -€812,990 | -€1.0m | |
| Income taxes | 67/77 | €23,851 | €17,800 | -€6,051 | -25.4% |
| Taxes | 670/3 | €23,851 | €17,800 | -€6,051 | -25.4% |
| Profit (loss) for the period | 9904 | €203,043 | -€830,790 | -€1.0m | |
| Profit (loss) for the period to be appropriated | 9905 | €203,043 | -€830,790 | -€1.0m |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.