Skip to content

BIBEECOT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BIBEECOT

BE 0837.377.739
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€8,519
2024 · -€10,702+€2,183
Equity
-€3,046
2024 · €5,474-€8,519
Cash
€46,388
2024 · €55,262-€8,874
Balance sheet total
€91,093
2024 · €102,934-€11,841

Largest movements

2024 to 2025
Assets
  • Cash -€8,874

    down €8,874 (-16.1%), from €55,262 to €46,388

    mainly Net result for the year (-€8,519) and Debts after one year (-€6,105)

  • Deferred charges and accrued income -€2,967

    no longer reported in 2025 (was €2,967)

Equity and liabilities
  • Profit (loss) carried forward -€8,519

    down €8,519 (-39.9%), from -€21,357 to -€29,877

  • Debts after one year -€6,105

    down €6,105 (-7.4%), from €82,855 to €76,750

  • Accrued charges and deferred income +€4,672

    up €4,672 (+38.2%), from €12,228 to €16,900

  • Trade debts -€1,889

    down €1,889 (-79.4%), from €2,378 to €489

Income statement
  • Gross operating margin +€1,715

    up €1,715 (+20.8%), from -€8,226 to -€6,511

  • Other operating charges -€354

    down €354 (-45.8%), from €774 to €420

  • Financial charges -€113

    down €113 (-6.7%), from €1,702 to €1,589

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,702
Gross operating margin +€1,715
Other operating charges +€354
Financial charges +€113
Result 2025 -€8,519
raises the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,769
Investment €0
Financing -€6,105
Cash 2024 €55,262
Net result for the year -€8,519
Deferred charges and accrued income +€2,967
Trade debts -€1,889
Accrued charges and deferred income +€4,672
Debts after one year -€6,105
Cash 2025 €46,388
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €102,934 €91,093 -€11,841 -11.5%
Fixed assets 21/28 €44,605 €44,605 = 0.0%
Financial fixed assets 28 €44,605 €44,605 = 0.0%
Current assets 29/58 €58,329 €46,488 -€11,841 -20.3%
Amounts receivable after more than one year 29 €100 €100 = 0.0%
Other amounts receivable 291 €100 €100 = 0.0%
Cash at bank and in hand 54/58 €55,262 €46,388 -€8,874 -16.1%
Deferred charges and accrued income 490/1 €2,967 - -€2,967
Total equity and liabilities 10/49 €102,934 €91,093 -€11,841 -11.5%
Equity 10/15 €5,474 -€3,046 -€8,519
Contributions 10/11 €24,392 €24,392 = 0.0%
Capital 10 €24,392 €24,392 = 0.0%
Issued capital 100 €24,392 €24,392 = 0.0%
Reserves 13 €2,439 €2,439 = 0.0%
Non-distributable reserves 130/1 €2,439 €2,439 = 0.0%
Legal reserve 130 €2,439 €2,439 = 0.0%
Profit (loss) carried forward 14 -€21,357 -€29,877 -€8,519 -39.9%
Amounts payable 17/49 €97,461 €94,139 -€3,322 -3.4%
Amounts payable after more than one year 17 €82,855 €76,750 -€6,105 -7.4%
Financial debts 170/4 €82,855 €76,750 -€6,105 -7.4%
Amounts payable within one year 42/48 €2,378 €489 -€1,889 -79.4%
Trade debts 44 €2,378 €489 -€1,889 -79.4%
Suppliers 440/4 €2,378 €489 -€1,889 -79.4%
Accrued charges and deferred income 492/3 €12,228 €16,900 +€4,672 +38.2%
Other operating charges 640/8 €774 €420 -€354 -45.8%
Gross operating margin 9900 -€8,226 -€6,511 +€1,715 +20.8%
Operating profit (loss) 9901 -€9,000 -€6,931 +€2,069 +23.0%
Financial charges 65/66B €1,702 €1,589 -€113 -6.7%
Recurring financial charges 65 €1,702 €1,589 -€113 -6.7%
Profit (loss) for the period before taxes 9903 -€10,702 -€8,519 +€2,183 +20.4%
Profit (loss) for the period 9904 -€10,702 -€8,519 +€2,183 +20.4%
Profit (loss) for the period to be appropriated 9905 -€10,702 -€8,519 +€2,183 +20.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.