BIANCA CREATIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIANCA CREATIONS
Largest movements
- Receivables within one year +€5,813
up €5,813 (+64.3%), from €9,035 to €14,848
of which Trade receivables: +€3,225
- Cash +€3,369
up €3,369 (+51.7%), from €6,516 to €9,885
mainly Net result for the year (+€12,120) and Depreciation (+€2,379)
- Tangible fixed assets +€1,932
up €1,932 (+40.0%), from €4,830 to €6,762
of which Furniture and vehicles: +€3,576
- Profit (loss) carried forward +€12,120
up €12,120 (+217%), from €5,578 to €17,698
- Tax, wage and social debts -€1,006
down €1,006 (-8.2%), from €12,303 to €11,297
- Gross operating margin +€16,921
up €16,921 (+239%), from €7,077 to €23,998
- Other operating charges +€4,800
new in 2025: €4,800
- Taxes +€3,020
up €3,020 (+216%), from €1,395 to €4,415
- Depreciation +€2,275
up €2,275 (+2,188%), from €104 to €2,379
- Financial charges +€284
new in 2025: €284
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,381 | €31,495 | +€11,114 | +54.5% |
| Fixed assets | 21/28 | €4,830 | €6,762 | +€1,932 | +40.0% |
| Tangible fixed assets | 22/27 | €4,830 | €6,762 | +€1,932 | +40.0% |
| Furniture and vehicles | 24 | - | €3,576 | +€3,576 | |
| Other tangible fixed assets | 26 | €4,830 | €3,186 | -€1,644 | -34.0% |
| Current assets | 29/58 | €15,551 | €24,733 | +€9,182 | +59.0% |
| Amounts receivable within one year | 40/41 | €9,035 | €14,848 | +€5,813 | +64.3% |
| Trade receivables | 40 | €9,035 | €12,260 | +€3,225 | +35.7% |
| Other amounts receivable | 41 | - | €2,588 | +€2,588 | |
| Cash at bank and in hand | 54/58 | €6,516 | €9,885 | +€3,369 | +51.7% |
| Total equity and liabilities | 10/49 | €20,381 | €31,495 | +€11,114 | +54.5% |
| Equity | 10/15 | €8,078 | €20,198 | +€12,120 | +150% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,578 | €17,698 | +€12,120 | +217% |
| Amounts payable | 17/49 | €12,303 | €11,297 | -€1,006 | -8.2% |
| Amounts payable within one year | 42/48 | €12,303 | €11,297 | -€1,006 | -8.2% |
| Taxes, remuneration and social security | 45 | €12,303 | €11,297 | -€1,006 | -8.2% |
| Taxes | 450/3 | €12,303 | €11,297 | -€1,006 | -8.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €104 | €2,379 | +€2,275 | +2,188% |
| Other operating charges | 640/8 | - | €4,800 | +€4,800 | |
| Gross operating margin | 9900 | €7,077 | €23,998 | +€16,921 | +239% |
| Operating profit (loss) | 9901 | €6,973 | €16,819 | +€9,846 | +141% |
| Financial charges | 65/66B | - | €284 | +€284 | |
| Recurring financial charges | 65 | - | €284 | +€284 | |
| Profit (loss) for the period before taxes | 9903 | €6,973 | €16,535 | +€9,562 | +137% |
| Income taxes | 67/77 | €1,395 | €4,415 | +€3,020 | +216% |
| Profit (loss) for the period | 9904 | €5,578 | €12,120 | +€6,542 | +117% |
| Profit (loss) for the period to be appropriated | 9905 | €5,578 | €12,120 | +€6,542 | +117% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.