Skip to content

BIAK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BIAK

BE 0889.720.622
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,759
2024 · €1,758-€10,517
Equity
€266,631
2024 · €468,497-€201,866
Cash
€22,153
2024 · €51,945-€29,791
Balance sheet total
€275,501
2024 · €482,737-€207,236

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€152,546

    down €152,546 (-83.9%), from €181,886 to €29,340

  • Cash -€29,791

    down €29,791 (-57.4%), from €51,945 to €22,153

    mainly Contributions, distributions and other (-€193,108) and Net result for the year (-€8,759)

  • Current investments -€18,000

    down €18,000 (-11.6%), from €155,605 to €137,605

  • Tangible fixed assets -€6,899

    down €6,899 (-7.4%), from €93,297 to €86,398

Equity and liabilities
  • Reserves -€201,866

    down €201,866 (-46.1%), from €437,497 to €235,631

    of which Distributable reserves: -€201,866

  • Trade debts -€5,839

    down €5,839 (-82.0%), from €7,122 to €1,283

Income statement
  • Gross operating margin -€13,786

    down €13,786 (-77.6%), from €17,756 to €3,970

  • Taxes -€4,441

    down €4,441 (-73.8%), from €6,014 to €1,573

  • Financial income -€2,425

    down €2,425 (-77.9%), from €3,113 to €688

  • Depreciation -€1,375

    down €1,375 (-16.6%), from €8,274 to €6,899

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,758
Gross operating margin -€13,786
Depreciation +€1,375
Other operating charges -€144
Financial income -€2,425
Financial charges +€23
Taxes +€4,441
Result 2025 -€8,759

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€145,316
Investment +€18,000
Financing -€193,108
Cash 2024 €51,945
Net result for the year -€8,759
Depreciation +€6,899
Receivables within one year +€152,546
Trade debts -€5,839
Tax, wage and social debts +€1,573
Accrued charges and deferred income -€1,104
Current investments +€18,000
Contributions, distributions and other -€193,108
Cash 2025 €22,153
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €482,737 €275,501 -€207,236 -42.9%
Fixed assets 21/28 €93,302 €86,403 -€6,899 -7.4%
Tangible fixed assets 22/27 €93,297 €86,398 -€6,899 -7.4%
Land and buildings 22 €93,297 €86,398 -€6,899 -7.4%
Financial fixed assets 28 €5 €5 = 0.0%
Current assets 29/58 €389,436 €189,099 -€200,337 -51.4%
Amounts receivable within one year 40/41 €181,886 €29,340 -€152,546 -83.9%
Other amounts receivable 41 €181,886 €29,340 -€152,546 -83.9%
Current investments 50/53 €155,605 €137,605 -€18,000 -11.6%
Cash at bank and in hand 54/58 €51,945 €22,153 -€29,791 -57.4%
Total equity and liabilities 10/49 €482,737 €275,501 -€207,236 -42.9%
Equity 10/15 €468,497 €266,631 -€201,866 -43.1%
Contributions 10/11 €31,000 €31,000 = 0.0%
Reserves 13 €437,497 €235,631 -€201,866 -46.1%
Non-distributable reserves 130/1 €3,100 €3,100 = 0.0%
Reserves not available under the articles 1311 €3,100 €3,100 = 0.0%
Tax-exempt reserves 132 €138,404 €138,404 = 0.0%
Distributable reserves 133 €295,994 €94,127 -€201,866 -68.2%
Amounts payable 17/49 €14,240 €8,870 -€5,370 -37.7%
Amounts payable within one year 42/48 €13,136 €8,870 -€4,266 -32.5%
Trade debts 44 €7,122 €1,283 -€5,839 -82.0%
Suppliers 440/4 €7,122 €1,283 -€5,839 -82.0%
Taxes, remuneration and social security 45 €6,014 €7,588 +€1,573 +26.2%
Taxes 450/3 €6,014 €7,588 +€1,573 +26.2%
Accrued charges and deferred income 492/3 €1,104 - -€1,104
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,274 €6,899 -€1,375 -16.6%
Other operating charges 640/8 €4,605 €4,749 +€144 +3.1%
Gross operating margin 9900 €17,756 €3,970 -€13,786 -77.6%
Operating profit (loss) 9901 €4,877 -€7,678 -€12,555
Financial income 75/76B €3,113 €688 -€2,425 -77.9%
Recurring financial income 75 €3,113 €688 -€2,425 -77.9%
Financial charges 65/66B €218 €196 -€23 -10.4%
Recurring financial charges 65 €218 €196 -€23 -10.4%
Profit (loss) for the period before taxes 9903 €7,772 -€7,185 -€14,957
Income taxes 67/77 €6,014 €1,573 -€4,441 -73.8%
Profit (loss) for the period 9904 €1,758 -€8,759 -€10,517
Profit (loss) for the period to be appropriated 9905 €1,758 -€8,759 -€10,517

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.