BI INSPIRED: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BI INSPIRED
Largest movements
- Receivables within one year +€37,656
up €37,656 (+73.1%), from €51,510 to €89,166
of which Trade receivables: +€37,232
- Cash -€14,021
down €14,021 (-79.4%), from €17,648 to €3,628
mainly Receivables within one year (-€37,656) and Tax, wage and social debts (-€1,157)
- Trade debts +€21,012
up €21,012 (+44.5%), from €47,187 to €68,198
- Profit (loss) carried forward +€3,781
up €3,781 (+30.7%), from €12,295 to €16,076
- Tax, wage and social debts -€1,157
no longer reported in 2025 (was €1,157)
- Gross operating margin +€5,357
up €5,357, from -€1,560 to €3,797
- Staff costs -€59
no longer reported in 2025 (was €59)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €69,158 | €92,793 | +€23,635 | +34.2% |
| Current assets | 29/58 | €69,158 | €92,793 | +€23,635 | +34.2% |
| Amounts receivable within one year | 40/41 | €51,510 | €89,166 | +€37,656 | +73.1% |
| Trade receivables | 40 | €51,510 | €88,741 | +€37,232 | +72.3% |
| Other amounts receivable | 41 | - | €424 | +€424 | |
| Cash at bank and in hand | 54/58 | €17,648 | €3,628 | -€14,021 | -79.4% |
| Total equity and liabilities | 10/49 | €69,158 | €92,793 | +€23,635 | +34.2% |
| Equity | 10/15 | €18,595 | €22,376 | +€3,781 | +20.3% |
| Contributions | 10/11 | €6,300 | €6,300 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,295 | €16,076 | +€3,781 | +30.7% |
| Amounts payable | 17/49 | €50,563 | €70,417 | +€19,855 | +39.3% |
| Amounts payable within one year | 42/48 | €50,563 | €70,417 | +€19,855 | +39.3% |
| Trade debts | 44 | €47,187 | €68,198 | +€21,012 | +44.5% |
| Suppliers | 440/4 | €47,187 | €68,198 | +€21,012 | +44.5% |
| Taxes, remuneration and social security | 45 | €1,157 | - | -€1,157 | |
| Taxes | 450/3 | €1,157 | - | -€1,157 | |
| Other amounts payable | 47/48 | €2,219 | €2,219 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €59 | - | -€59 | |
| Gross operating margin | 9900 | -€1,560 | €3,797 | +€5,357 | |
| Operating profit (loss) | 9901 | -€1,619 | €3,797 | +€5,416 | |
| Financial income | 75/76B | €14 | €28 | +€15 | +106.9% |
| Recurring financial income | 75 | €14 | €28 | +€15 | +106.9% |
| Financial charges | 65/66B | €75 | €45 | -€30 | -40.2% |
| Recurring financial charges | 65 | €75 | €45 | -€30 | -40.2% |
| Profit (loss) for the period before taxes | 9903 | -€1,680 | €3,781 | +€5,461 | |
| Profit (loss) for the period | 9904 | -€1,680 | €3,781 | +€5,461 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,680 | €3,781 | +€5,461 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.