Skip to content

BHT INVEST: what changed

What changed

BHT INVEST

BE 0648.598.517
NACE 73.300, Public relations and communication consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€14,285
2024 · -€13,076-€1,209
Equity
-€57,541
2024 · -€43,256-€14,285
Cash
€3,634
2024 · €3,994-€360
Balance sheet total
€429,783
2024 · €185,299+€244,484

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€144,308

    up €144,308 (+659%), from €21,890 to €166,198

  • Financial fixed assets +€76,365

    up €76,365 (+47.9%), from €159,415 to €235,780

  • Tangible fixed assets +€23,918

    new in 2025: €23,918

Equity and liabilities
  • Debts after one year +€258,000

    up €258,000 (+119%), from €217,000 to €475,000

  • Profit (loss) carried forward -€14,285

    down €14,285 (-23.1%), from -€61,856 to -€76,141

Income statement
  • Gross operating margin -€9,346

    down €9,346 (-538%), from -€1,737 to -€11,083

  • Financial income +€6,941

    up €6,941 (+539%), from €1,288 to €8,229

  • Financial charges -€6,852

    down €6,852 (-54.3%), from €12,626 to €5,775

  • Depreciation +€4,982

    new in 2025: €4,982

  • Other operating charges +€674

    new in 2025: €674

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€13,076
Gross operating margin -€9,346
Depreciation -€4,982
Other operating charges -€674
Financial income +€6,941
Financial charges +€6,852
Result 2025 -€14,285
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€153,095
Investment -€105,265
Financing +€258,000
Cash 2024 €3,994
Net result for the year -€14,285
Depreciation +€4,982
Receivables within one year -€144,308
Smaller working-capital items -€338
Accrued charges and deferred income +€854
Investment in fixed assets (net) -€105,265
Debts after one year +€258,000
Cash 2025 €3,634
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €185,299 €429,783 +€244,484 +132%
Fixed assets 21/28 €159,415 €259,698 +€100,284 +62.9%
Tangible fixed assets 22/27 - €23,918 +€23,918
Furniture and vehicles 24 - €23,918 +€23,918
Financial fixed assets 28 €159,415 €235,780 +€76,365 +47.9%
Current assets 29/58 €25,884 €170,084 +€144,200 +557%
Amounts receivable within one year 40/41 €21,890 €166,198 +€144,308 +659%
Other amounts receivable 41 €21,890 €166,198 +€144,308 +659%
Cash at bank and in hand 54/58 €3,994 €3,634 -€360 -9.0%
Deferred charges and accrued income 490/1 - €253 +€253
Total equity and liabilities 10/49 €185,299 €429,783 +€244,484 +132%
Equity 10/15 -€43,256 -€57,541 -€14,285 -33.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€61,856 -€76,141 -€14,285 -23.1%
Amounts payable 17/49 €228,555 €487,323 +€258,768 +113%
Amounts payable after more than one year 17 €217,000 €475,000 +€258,000 +119%
Financial debts 170/4 €217,000 €475,000 +€258,000 +119%
Amounts payable within one year 42/48 €10,639 €10,554 -€85 -0.8%
Trade debts 44 - €275 +€275
Suppliers 440/4 - €275 +€275
Taxes, remuneration and social security 45 - €84 +€84
Taxes 450/3 - €84 +€84
Other amounts payable 47/48 €10,639 €10,195 -€444 -4.2%
Accrued charges and deferred income 492/3 €916 €1,770 +€854 +93.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €4,982 +€4,982
Other operating charges 640/8 - €674 +€674
Gross operating margin 9900 -€1,737 -€11,083 -€9,346 -538%
Operating profit (loss) 9901 -€1,737 -€16,739 -€15,002 -863%
Financial income 75/76B €1,288 €8,229 +€6,941 +539%
Recurring financial income 75 €1,288 €8,229 +€6,941 +539%
Financial charges 65/66B €12,626 €5,775 -€6,852 -54.3%
Recurring financial charges 65 €12,626 €5,775 -€6,852 -54.3%
Profit (loss) for the period before taxes 9903 -€13,076 -€14,285 -€1,209 -9.2%
Profit (loss) for the period 9904 -€13,076 -€14,285 -€1,209 -9.2%
Profit (loss) for the period to be appropriated 9905 -€13,076 -€14,285 -€1,209 -9.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.