Skip to content

BHC: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BHC

BE 0731.720.389
fiscal year 2022 against 2024not consecutivefiled annual accounts (NBB)
Net result for the year
-€10,143
2022 · -€957-€9,185
Equity
€7,870
2022 · -€3,301+€11,171
Cash
€11,725
2022 · €7,814+€3,911
Balance sheet total
€11,726
2022 · €7,815+€3,911

Largest movements

2022 to 2024
Assets
  • Cash +€3,911

    up €3,911 (+50.0%), from €7,814 to €11,725

Equity and liabilities
  • Reserves +€8,013

    new in 2024: €8,013

  • Other debts -€4,392

    down €4,392 (-53.2%), from €8,248 to €3,856

  • Profit (loss) carried forward +€3,158

    up €3,158 (+23.7%), from -€13,301 to -€10,143

  • Trade debts -€2,868

    no longer reported in 2024 (was €2,868)

Income statement
  • Gross operating margin -€8,621

    down €8,621 (-900.5%), from -€957 to -€9,579

  • Other operating charges +€505

    new in 2024: €505

From the 2022 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€957
Gross operating margin -€8,621
Other operating charges -€505
Financial income +€0
Financial charges -€59
Result 2024 -€10,143

Cash bridge derived

cash 2022 to 2024

A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 26 lines
Line Code 2022 2024 Change %
Total assets 20/58 €7,815 €11,726 +€3,911 +50.0%
Fixed assets 21/28 €1 €1 = 0.0%
Financial fixed assets 28 €1 €1 = 0.0%
Current assets 29/58 €7,814 €11,725 +€3,911 +50.0%
Cash at bank and in hand 54/58 €7,814 €11,725 +€3,911 +50.0%
Total equity and liabilities 10/49 €7,815 €11,726 +€3,911 +50.0%
Equity 10/15 -€3,301 €7,870 +€11,171
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 - €8,013 +€8,013
Distributable reserves 133 - €8,013 +€8,013
Profit (loss) carried forward 14 -€13,301 -€10,143 +€3,158 +23.7%
Amounts payable 17/49 €11,116 €3,856 -€7,260 -65.3%
Amounts payable within one year 42/48 €11,116 €3,856 -€7,260 -65.3%
Trade debts 44 €2,868 - -€2,868
Suppliers 440/4 €2,868 - -€2,868
Other amounts payable 47/48 €8,248 €3,856 -€4,392 -53.2%
Other operating charges 640/8 - €505 +€505
Gross operating margin 9900 -€957 -€9,579 -€8,621 -900.5%
Operating profit (loss) 9901 -€957 -€10,084 -€9,127 -953.3%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B - €59 +€59
Recurring financial charges 65 - €59 +€59
Profit (loss) for the period before taxes 9903 -€957 -€10,143 -€9,185 -959.4%
Profit (loss) for the period 9904 -€957 -€10,143 -€9,185 -959.4%
Profit (loss) for the period to be appropriated 9905 -€957 -€10,143 -€9,185 -959.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.