BG Inno Consulting: what changed
What changed
BG Inno Consulting
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€42,875
2024 · €58,051-€15,176
Equity
€299,833
2024 · €285,458+€14,375
Cash
€40,000
2024 · €168,500-€128,500
Balance sheet total
€351,454
2024 · €323,620+€27,834
Largest movements
Assets
- Current investments +€150,528
up €150,528 (+128%), from €118,055 to €268,582
- Cash -€128,500
down €128,500 (-76.3%), from €168,500 to €40,000
mainly Current investments (-€150,528) and Contributions, distributions and other (-€28,500)
- Deferred charges and accrued income +€9,063
up €9,063 (+181%), from €5,011 to €14,075
Equity and liabilities
- Reserves +€14,375
up €14,375 (+5.2%), from €274,258 to €288,633
- Tax, wage and social debts +€7,278
up €7,278 (+71.6%), from €10,169 to €17,447
- Other debts +€5,500
up €5,500 (+23.9%), from €23,000 to €28,500
Income statement
- Financial charges +€17,411
up €17,411, from -€15,396 to €2,015
- Financial income -€17,158
down €17,158 (-86.4%), from €19,857 to €2,699
- Gross operating margin +€7,807
up €7,807 (+13.3%), from €58,913 to €66,720
- Taxes -€2,463
down €2,463 (-10.1%), from €24,346 to €21,882
- Other operating charges -€1,379
down €1,379 (-67.0%), from €2,058 to €679
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€58,051
Gross operating margin
+€7,807
Depreciation
+€304
Other operating charges
+€1,379
Other operating items
+€7,441
Financial income
-€17,158
Financial charges
-€17,411
Taxes
+€2,463
Result 2025
€42,875
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€51,003
Investment
-€150,528
Financing
-€28,975
Cash 2024
€168,500
From operations (derived)
+€51,003
Net result for the year
+€42,875
Depreciation
+€1,835
Receivables within one year
+€1,421
Deferred charges and accrued income
-€9,063
Trade debts
+€1,519
Tax, wage and social debts
+€7,278
Other debts
+€5,500
Accrued charges and deferred income
-€363
Investment (derived)
-€150,528
Current investments
-€150,528
Financing
-€28,975
Short-term financial debts
-€475
Contributions, distributions and other
-€28,500
Cash 2025
€40,000
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €323,620 | €351,454 | +€27,834 | +8.6% |
| Fixed assets | 21/28 | €10,371 | €8,535 | -€1,835 | -17.7% |
| Tangible fixed assets | 22/27 | €10,371 | €8,535 | -€1,835 | -17.7% |
| Furniture and vehicles | 24 | €2,726 | €1,839 | -€888 | -32.6% |
| Other tangible fixed assets | 26 | €7,644 | €6,697 | -€948 | -12.4% |
| Current assets | 29/58 | €313,249 | €342,919 | +€29,669 | +9.5% |
| Amounts receivable within one year | 40/41 | €21,683 | €20,262 | -€1,421 | -6.6% |
| Trade receivables | 40 | €9,993 | €16,575 | +€6,582 | +65.9% |
| Other amounts receivable | 41 | €11,690 | €3,687 | -€8,003 | -68.5% |
| Current investments | 50/53 | €118,055 | €268,582 | +€150,528 | +128% |
| Cash at bank and in hand | 54/58 | €168,500 | €40,000 | -€128,500 | -76.3% |
| Deferred charges and accrued income | 490/1 | €5,011 | €14,075 | +€9,063 | +181% |
| Total equity and liabilities | 10/49 | €323,620 | €351,454 | +€27,834 | +8.6% |
| Equity | 10/15 | €285,458 | €299,833 | +€14,375 | +5.0% |
| Contributions | 10/11 | €11,200 | €11,200 | = | 0.0% |
| Reserves | 13 | €274,258 | €288,633 | +€14,375 | +5.2% |
| Distributable reserves | 133 | €274,258 | €288,633 | +€14,375 | +5.2% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €38,162 | €51,621 | +€13,459 | +35.3% |
| Amounts payable within one year | 42/48 | €37,799 | €51,621 | +€13,822 | +36.6% |
| Financial debts | 43 | €596 | €121 | -€475 | -79.7% |
| Credit institutions | 430/8 | €596 | €121 | -€475 | -79.7% |
| Trade debts | 44 | €4,034 | €5,553 | +€1,519 | +37.6% |
| Suppliers | 440/4 | €4,034 | €5,553 | +€1,519 | +37.6% |
| Taxes, remuneration and social security | 45 | €10,169 | €17,447 | +€7,278 | +71.6% |
| Taxes | 450/3 | €10,169 | €17,447 | +€7,278 | +71.6% |
| Other amounts payable | 47/48 | €23,000 | €28,500 | +€5,500 | +23.9% |
| Accrued charges and deferred income | 492/3 | €363 | €0 | -€363 | -100% |
| Non-recurring operating income | 76A | €55 | €513 | +€458 | +839% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,140 | €1,835 | -€304 | -14.2% |
| Other operating charges | 640/8 | €2,058 | €679 | -€1,379 | -67.0% |
| Non-recurring operating charges | 66A | €7,572 | €131 | -€7,441 | -98.3% |
| Gross operating margin | 9900 | €58,913 | €66,720 | +€7,807 | +13.3% |
| Operating profit (loss) | 9901 | €47,144 | €64,074 | +€16,931 | +35.9% |
| Financial income | 75/76B | €19,857 | €2,699 | -€17,158 | -86.4% |
| Recurring financial income | 75 | €19,857 | €2,699 | -€17,158 | -86.4% |
| Financial charges | 65/66B | -€15,396 | €2,015 | +€17,411 | |
| Recurring financial charges | 65 | -€15,396 | €2,015 | +€17,411 | |
| Profit (loss) for the period before taxes | 9903 | €82,397 | €64,758 | -€17,639 | -21.4% |
| Income taxes | 67/77 | €24,346 | €21,882 | -€2,463 | -10.1% |
| Profit (loss) for the period | 9904 | €58,051 | €42,875 | -€15,176 | -26.1% |
| Profit (loss) for the period to be appropriated | 9905 | €58,051 | €42,875 | -€15,176 | -26.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.