BF SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BF SOLUTIONS
Largest movements
- Receivables within one year +€1,181
up €1,181 (+33.7%), from €3,502 to €4,683
of which Trade receivables: +€4,227
- Cash +€225
up €225 (+47.7%), from €472 to €697
mainly Trade debts (+€3,395) and Tax, wage and social debts (+€243)
- Trade debts +€3,395
up €3,395 (+324.7%), from €1,046 to €4,441
- Profit (loss) carried forward -€2,232
down €2,232 (-19.1%), from -€11,678 to -€13,910
- Tax, wage and social debts +€243
up €243 (+70.4%), from €345 to €589
- Gross operating margin +€3,327
up €3,327 (+73.4%), from -€4,530 to -€1,203
- Financial charges -€190
down €190 (-28.0%), from €680 to €489
- Other operating charges -€106
down €106 (-21.5%), from €493 to €387
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,973 | €5,380 | +€1,406 | +35.4% |
| Current assets | 29/58 | €3,973 | €5,380 | +€1,406 | +35.4% |
| Amounts receivable within one year | 40/41 | €3,502 | €4,683 | +€1,181 | +33.7% |
| Trade receivables | 40 | - | €4,227 | +€4,227 | |
| Other amounts receivable | 41 | €3,502 | €456 | -€3,046 | -87.0% |
| Cash at bank and in hand | 54/58 | €472 | €697 | +€225 | +47.7% |
| Total equity and liabilities | 10/49 | €3,973 | €5,380 | +€1,406 | +35.4% |
| Equity | 10/15 | €2,582 | €350 | -€2,232 | -86.4% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€11,678 | -€13,910 | -€2,232 | -19.1% |
| Amounts payable | 17/49 | €1,391 | €5,030 | +€3,638 | +261.5% |
| Amounts payable within one year | 42/48 | €1,391 | €5,030 | +€3,638 | +261.5% |
| Trade debts | 44 | €1,046 | €4,441 | +€3,395 | +324.7% |
| Suppliers | 440/4 | €1,046 | €4,441 | +€3,395 | +324.7% |
| Taxes, remuneration and social security | 45 | €345 | €589 | +€243 | +70.4% |
| Taxes | 450/3 | €345 | €589 | +€243 | +70.4% |
| Other operating charges | 640/8 | €493 | €387 | -€106 | -21.5% |
| Gross operating margin | 9900 | -€4,530 | -€1,203 | +€3,327 | +73.4% |
| Operating profit (loss) | 9901 | -€5,023 | -€1,590 | +€3,433 | +68.3% |
| Financial income | 75/76B | €5 | €0 | -€5 | -100.0% |
| Recurring financial income | 75 | €5 | €0 | -€5 | -100.0% |
| Financial charges | 65/66B | €680 | €489 | -€190 | -28.0% |
| Recurring financial charges | 65 | €680 | €489 | -€190 | -28.0% |
| Profit (loss) for the period before taxes | 9903 | -€5,698 | -€2,079 | +€3,618 | +63.5% |
| Income taxes | 67/77 | €153 | €153 | -€1 | -0.5% |
| Profit (loss) for the period | 9904 | -€5,851 | -€2,232 | +€3,619 | +61.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,851 | -€2,232 | +€3,619 | +61.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.