Skip to content

BEZLIMIT GROUP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BEZLIMIT GROUP

BE 1009.474.050
NACE 77.110, Renting and leasing of cars and light motor vehicles
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,362
2024 · €11,280-€9,918
Equity
€42,643
2024 · €41,280+€1,362
Cash
€4,529
2024 · €5,733-€1,204
Balance sheet total
€182,816
2024 · €55,702+€127,114

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€100,588

    up €100,588 (+233%), from €43,178 to €143,766

    of which Furniture and vehicles: +€98,299

  • Receivables within one year +€12,144

    up €12,144 (+6,072%), from €200 to €12,344

  • Deferred charges and accrued income +€11,951

    up €11,951 (+230%), from €5,191 to €17,142

  • Financial fixed assets +€3,635

    up €3,635 (+260%), from €1,400 to €5,035

Equity and liabilities
  • Debts after one year +€115,252

    new in 2025: €115,252

  • Current portion of long-term debt +€5,947

    new in 2025: €5,947

  • Tax, wage and social debts +€4,765

    up €4,765 (+85.1%), from €5,597 to €10,362

Income statement
  • Gross operating margin +€34,871

    up €34,871 (+168%), from €20,769 to €55,640

  • Depreciation +€29,194

    up €29,194 (+521%), from €5,609 to €34,802

  • Other operating charges +€15,563

    up €15,563 (+1,683%), from €925 to €16,487

  • Financial charges +€2,539

    up €2,539 (+1,987%), from €128 to €2,666

  • Taxes -€2,478

    down €2,478 (-87.6%), from €2,828 to €350

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €11,280
Gross operating margin +€34,871
Depreciation -€29,194
Other operating charges -€15,563
Financial income +€28
Financial charges -€2,539
Taxes +€2,478
Result 2025 €1,362
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,622
Investment -€139,025
Financing +€121,199
Cash 2024 €5,733
Net result for the year +€1,362
Depreciation +€34,802
Receivables within one year -€12,144
Deferred charges and accrued income -€11,951
Smaller working-capital items +€136
Tax, wage and social debts +€4,765
Other debts -€348
Investment in fixed assets (net) -€139,025
Debts after one year +€115,252
Current portion of long-term debt +€5,947
Cash 2025 €4,529
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €55,702 €182,816 +€127,114 +228%
Fixed assets 21/28 €44,578 €148,801 +€104,223 +234%
Tangible fixed assets 22/27 €43,178 €143,766 +€100,588 +233%
Furniture and vehicles 24 €43,178 €141,477 +€98,299 +228%
Other tangible fixed assets 26 - €2,289 +€2,289
Financial fixed assets 28 €1,400 €5,035 +€3,635 +260%
Current assets 29/58 €11,124 €34,015 +€22,892 +206%
Amounts receivable within one year 40/41 €200 €12,344 +€12,144 +6,072%
Trade receivables 40 €200 €12,344 +€12,144 +6,072%
Cash at bank and in hand 54/58 €5,733 €4,529 -€1,204 -21.0%
Deferred charges and accrued income 490/1 €5,191 €17,142 +€11,951 +230%
Total equity and liabilities 10/49 €55,702 €182,816 +€127,114 +228%
Equity 10/15 €41,280 €42,643 +€1,362 +3.3%
Contributions 10/11 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 €11,280 €12,643 +€1,362 +12.1%
Amounts payable 17/49 €14,422 €140,173 +€125,752 +872%
Amounts payable after more than one year 17 - €115,252 +€115,252
Financial debts 170/4 - €115,252 +€115,252
Amounts payable within one year 42/48 €14,422 €24,912 +€10,490 +72.7%
Current portion of amounts payable after more than one year 42 - €5,947 +€5,947
Trade debts 44 - €126 +€126
Suppliers 440/4 - €126 +€126
Taxes, remuneration and social security 45 €5,597 €10,362 +€4,765 +85.1%
Taxes 450/3 €5,597 €10,362 +€4,765 +85.1%
Other amounts payable 47/48 €8,824 €8,476 -€348 -3.9%
Accrued charges and deferred income 492/3 - €10 +€10
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,609 €34,802 +€29,194 +521%
Other operating charges 640/8 €925 €16,487 +€15,563 +1,683%
Gross operating margin 9900 €20,769 €55,640 +€34,871 +168%
Operating profit (loss) 9901 €14,236 €4,351 -€9,885 -69.4%
Financial income 75/76B €0 €28 +€28 +13,990%
Recurring financial income 75 €0 €28 +€28 +13,990%
Financial charges 65/66B €128 €2,666 +€2,539 +1,987%
Recurring financial charges 65 €128 €2,666 +€2,539 +1,987%
Profit (loss) for the period before taxes 9903 €14,109 €1,713 -€12,396 -87.9%
Income taxes 67/77 €2,828 €350 -€2,478 -87.6%
Profit (loss) for the period 9904 €11,280 €1,362 -€9,918 -87.9%
Profit (loss) for the period to be appropriated 9905 €11,280 €1,362 -€9,918 -87.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.