BEYROUTH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BEYROUTH
Largest movements
- Stocks and contracts -€767
no longer reported in 2025 (was €767)
- Profit (loss) carried forward -€11,470
down €11,470 (-22.7%), from -€50,421 to -€61,892
- Other debts +€10,493
up €10,493 (+23.8%), from €44,007 to €54,500
- Trade debts +€250
up €250 (+13.9%), from €1,798 to €2,048
- Tax, wage and social debts -€39
down €39 (-3.8%), from €1,024 to €985
- Gross operating margin +€1,973
up €1,973 (+32.9%), from €5,992 to €7,966
- Other operating charges +€1,960
new in 2025: €1,960
- Staff costs +€514
up €514 (+3.0%), from €16,917 to €17,431
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €870 | €104 | -€766 | -88.1% |
| Current assets | 29/58 | €870 | €104 | -€766 | -88.1% |
| Stocks and contracts in progress | 3 | €767 | - | -€767 | |
| Stocks | 30/36 | €767 | - | -€767 | |
| Cash at bank and in hand | 54/58 | €103 | €104 | +€1 | +0.6% |
| Total equity and liabilities | 10/49 | €870 | €104 | -€766 | -88.1% |
| Equity | 10/15 | -€45,959 | -€57,430 | -€11,470 | -25.0% |
| Contributions | 10/11 | €4,462 | €4,462 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€50,421 | -€61,892 | -€11,470 | -22.7% |
| Amounts payable | 17/49 | €46,829 | €57,533 | +€10,704 | +22.9% |
| Amounts payable within one year | 42/48 | €46,829 | €57,533 | +€10,704 | +22.9% |
| Trade debts | 44 | €1,798 | €2,048 | +€250 | +13.9% |
| Suppliers | 440/4 | €1,798 | €2,048 | +€250 | +13.9% |
| Taxes, remuneration and social security | 45 | €1,024 | €985 | -€39 | -3.8% |
| Remuneration and social security | 454/9 | €1,024 | €985 | -€39 | -3.8% |
| Other amounts payable | 47/48 | €44,007 | €54,500 | +€10,493 | +23.8% |
| Remuneration, social security and pensions | 62 | €16,917 | €17,431 | +€514 | +3.0% |
| Other operating charges | 640/8 | - | €1,960 | +€1,960 | |
| Gross operating margin | 9900 | €5,992 | €7,966 | +€1,973 | +32.9% |
| Operating profit (loss) | 9901 | -€10,925 | -€11,425 | -€501 | -4.6% |
| Financial charges | 65/66B | €34 | €45 | +€11 | +33.3% |
| Recurring financial charges | 65 | €34 | €45 | +€11 | +33.3% |
| Profit (loss) for the period before taxes | 9903 | -€10,959 | -€11,470 | -€512 | -4.7% |
| Profit (loss) for the period | 9904 | -€10,959 | -€11,470 | -€512 | -4.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,959 | -€11,470 | -€512 | -4.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.