Beyond Galactic: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Beyond Galactic
Largest movements
- Cash +€150
up €150 (+483.9%), from €31 to €181
mainly Other debts (+€1,751) and Receivables within one year (+€149)
- Receivables within one year -€149
down €149 (-47.5%), from €314 to €165
- Other debts +€1,751
up €1,751 (+18.3%), from €9,559 to €11,310
- Profit (loss) carried forward -€1,750
down €1,750 (-19.0%), from -€9,215 to -€10,965
- Gross operating margin -€57
down €57 (-3.8%), from -€1,497 to -€1,554
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €345 | €346 | +€1 | +0.3% |
| Current assets | 29/58 | €345 | €346 | +€1 | +0.3% |
| Amounts receivable within one year | 40/41 | €314 | €165 | -€149 | -47.5% |
| Other amounts receivable | 41 | €314 | €165 | -€149 | -47.5% |
| Cash at bank and in hand | 54/58 | €31 | €181 | +€150 | +483.9% |
| Total equity and liabilities | 10/49 | €345 | €346 | +€1 | +0.3% |
| Equity | 10/15 | -€9,214 | -€10,964 | -€1,750 | -19.0% |
| Contributions | 10/11 | €1 | €1 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,215 | -€10,965 | -€1,750 | -19.0% |
| Amounts payable | 17/49 | €9,559 | €11,310 | +€1,751 | +18.3% |
| Amounts payable within one year | 42/48 | €9,559 | €11,310 | +€1,751 | +18.3% |
| Other amounts payable | 47/48 | €9,559 | €11,310 | +€1,751 | +18.3% |
| Other operating charges | 640/8 | €148 | €150 | +€2 | +1.4% |
| Non-recurring operating charges | 66A | -€347 | - | +€347 | |
| Gross operating margin | 9900 | -€1,497 | -€1,554 | -€57 | -3.8% |
| Operating profit (loss) | 9901 | -€1,298 | -€1,704 | -€406 | -31.3% |
| Financial charges | 65/66B | €46 | €46 | = | 0.0% |
| Recurring financial charges | 65 | €46 | €46 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,344 | -€1,750 | -€406 | -30.2% |
| Profit (loss) for the period | 9904 | -€1,344 | -€1,750 | -€406 | -30.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,344 | -€1,750 | -€406 | -30.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.