BEYERS TECHNIEKEN: what changed
BEYERS TECHNIEKEN
Largest movements
- Tangible fixed assets +€21,951
up €21,951 (+78.6%), from €27,943 to €49,894
- Receivables within one year +€19,323
up €19,323 (+4,302%), from €449 to €19,772
of which Trade receivables: +€18,900
- Cash -€1,494
down €1,494 (-8.0%), from €18,669 to €17,175
mainly Investment in fixed assets (net) (-€38,463) and Receivables within one year (-€19,323)
- Reserves +€32,900
up €32,900 (+279%), from €11,800 to €44,700
- Tax, wage and social debts +€15,664
up €15,664 (+291%), from €5,383 to €21,047
- Debts after one year -€11,764
down €11,764 (-63.2%), from €18,612 to €6,848
- Current portion of long-term debt +€5,145
up €5,145 (+77.7%), from €6,619 to €11,764
- Trade debts -€2,177
down €2,177 (-83.7%), from €2,602 to €425
- Gross operating margin +€41,388
up €41,388 (+140%), from €29,481 to €70,869
- Taxes +€11,337
up €11,337 (+237%), from €4,780 to €16,117
- Depreciation +€7,013
up €7,013 (+73.8%), from €9,498 to €16,512
- Financial charges +€2,198
up €2,198 (+230%), from €957 to €3,154
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,061 | €86,841 | +€39,780 | +84.5% |
| Fixed assets | 21/28 | €27,943 | €49,894 | +€21,951 | +78.6% |
| Tangible fixed assets | 22/27 | €27,943 | €49,894 | +€21,951 | +78.6% |
| Furniture and vehicles | 24 | €27,943 | €49,894 | +€21,951 | +78.6% |
| Current assets | 29/58 | €19,119 | €36,947 | +€17,829 | +93.3% |
| Amounts receivable within one year | 40/41 | €449 | €19,772 | +€19,323 | +4,302% |
| Trade receivables | 40 | - | €18,900 | +€18,900 | |
| Other amounts receivable | 41 | €449 | €872 | +€423 | +94.2% |
| Cash at bank and in hand | 54/58 | €18,669 | €17,175 | -€1,494 | -8.0% |
| Total equity and liabilities | 10/49 | €47,061 | €86,841 | +€39,780 | +84.5% |
| Equity | 10/15 | €13,846 | €46,758 | +€32,912 | +238% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Contributions outside capital | 11 | €2,000 | €2,000 | = | 0.0% |
| Other | 1109/19 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €11,800 | €44,700 | +€32,900 | +279% |
| Distributable reserves | 133 | €11,800 | €44,700 | +€32,900 | +279% |
| Profit (loss) carried forward | 14 | €46 | €58 | +€12 | +25.6% |
| Amounts payable | 17/49 | €33,215 | €40,083 | +€6,868 | +20.7% |
| Amounts payable after more than one year | 17 | €18,612 | €6,848 | -€11,764 | -63.2% |
| Financial debts | 170/4 | €18,612 | €6,848 | -€11,764 | -63.2% |
| Amounts payable within one year | 42/48 | €14,604 | €33,236 | +€18,632 | +128% |
| Current portion of amounts payable after more than one year | 42 | €6,619 | €11,764 | +€5,145 | +77.7% |
| Trade debts | 44 | €2,602 | €425 | -€2,177 | -83.7% |
| Suppliers | 440/4 | €2,602 | €425 | -€2,177 | -83.7% |
| Taxes, remuneration and social security | 45 | €5,383 | €21,047 | +€15,664 | +291% |
| Taxes | 450/3 | €5,383 | €21,047 | +€15,664 | +291% |
| Remuneration, social security and pensions | 62 | €2,240 | €2,080 | -€160 | -7.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,498 | €16,512 | +€7,013 | +73.8% |
| Other operating charges | 640/8 | €162 | €118 | -€44 | -27.3% |
| Gross operating margin | 9900 | €29,481 | €70,869 | +€41,388 | +140% |
| Operating profit (loss) | 9901 | €17,580 | €52,159 | +€34,579 | +197% |
| Financial income | 75/76B | €2 | €24 | +€22 | +872% |
| Recurring financial income | 75 | €2 | €24 | +€22 | +872% |
| Financial charges | 65/66B | €957 | €3,154 | +€2,198 | +230% |
| Recurring financial charges | 65 | €957 | €3,154 | +€2,198 | +230% |
| Profit (loss) for the period before taxes | 9903 | €16,626 | €49,029 | +€32,403 | +195% |
| Income taxes | 67/77 | €4,780 | €16,117 | +€11,337 | +237% |
| Profit (loss) for the period | 9904 | €11,846 | €32,912 | +€21,066 | +178% |
| Profit (loss) for the period to be appropriated | 9905 | €11,846 | €32,912 | +€21,066 | +178% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.