BEYENS VASTGOED: what changed
BEYENS VASTGOED
Largest movements
- Receivables within one year +€4,331
up €4,331 (+243%), from €1,784 to €6,115
- Cash +€2,118
up €2,118 (+73.5%), from €2,880 to €4,998
mainly Other debts (+€40,000) and Depreciation (+€18,762)
- Other debts +€40,000
up €40,000 (+66.6%), from €60,064 to €100,064
- Profit (loss) carried forward -€25,371
down €25,371 (-52.1%), from -€48,689 to -€74,059
- Debts after one year -€10,333
down €10,333 (-8.2%), from €126,583 to €116,250
- Trade debts +€2,153
up €2,153 (+404%), from €533 to €2,685
- Depreciation +€18,762
new in 2025: €18,762
- Financial charges -€2,397
down €2,397 (-36.3%), from €6,604 to €4,206
- Gross operating margin -€161
down €161 (-10.7%), from -€1,497 to -€1,658
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €198,824 | €205,273 | +€6,449 | +3.2% |
| Fixed assets | 21/28 | €194,160 | €194,160 | = | 0.0% |
| Tangible fixed assets | 22/27 | €194,160 | €194,160 | = | 0.0% |
| Land and buildings | 22 | €194,160 | €194,160 | = | 0.0% |
| Current assets | 29/58 | €4,664 | €11,113 | +€6,449 | +138% |
| Amounts receivable within one year | 40/41 | €1,784 | €6,115 | +€4,331 | +243% |
| Other amounts receivable | 41 | €1,784 | €6,115 | +€4,331 | +243% |
| Cash at bank and in hand | 54/58 | €2,880 | €4,998 | +€2,118 | +73.5% |
| Total equity and liabilities | 10/49 | €198,824 | €205,273 | +€6,449 | +3.2% |
| Equity | 10/15 | €1,311 | -€24,059 | -€25,371 | |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€48,689 | -€74,059 | -€25,371 | -52.1% |
| Amounts payable | 17/49 | €197,513 | €229,332 | +€31,819 | +16.1% |
| Amounts payable after more than one year | 17 | €126,583 | €116,250 | -€10,333 | -8.2% |
| Financial debts | 170/4 | €126,583 | €116,250 | -€10,333 | -8.2% |
| Amounts payable within one year | 42/48 | €70,930 | €113,082 | +€42,153 | +59.4% |
| Current portion of amounts payable after more than one year | 42 | €10,333 | €10,333 | = | 0.0% |
| Trade debts | 44 | €533 | €2,685 | +€2,153 | +404% |
| Suppliers | 440/4 | €533 | €2,685 | +€2,153 | +404% |
| Other amounts payable | 47/48 | €60,064 | €100,064 | +€40,000 | +66.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €18,762 | +€18,762 | |
| Other operating charges | 640/8 | €730 | €745 | +€14 | +2.0% |
| Gross operating margin | 9900 | -€1,497 | -€1,658 | -€161 | -10.7% |
| Operating profit (loss) | 9901 | -€2,227 | -€21,164 | -€18,937 | -850% |
| Financial charges | 65/66B | €6,604 | €4,206 | -€2,397 | -36.3% |
| Recurring financial charges | 65 | €6,604 | €4,206 | -€2,397 | -36.3% |
| Profit (loss) for the period before taxes | 9903 | -€8,831 | -€25,371 | -€16,540 | -187% |
| Profit (loss) for the period | 9904 | -€8,831 | -€25,371 | -€16,540 | -187% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,831 | -€25,371 | -€16,540 | -187% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.