BEWIRI: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BEWIRI
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€85,911
up €85,911 (+28.4%), from €302,272 to €388,183
- Current portion of long-term debt -€77,833
no longer reported in 2025 (was €77,833)
- Gross operating margin -€25,146
down €25,146, from €22,475 to -€2,671
- Taxes -€4,497
down €4,497 (-95.4%), from €4,715 to €218
- Other operating charges -€2,708
down €2,708 (-88.8%), from €3,048 to €340
- Financial charges -€2,398
down €2,398 (-45.9%), from €5,224 to €2,826
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €719,022 | €724,058 | +€5,036 | +0.7% |
| Fixed assets | 21/28 | €695,000 | €695,000 | = | 0.0% |
| Financial fixed assets | 28 | €695,000 | €695,000 | = | 0.0% |
| Current assets | 29/58 | €24,022 | €29,058 | +€5,036 | +21.0% |
| Amounts receivable within one year | 40/41 | €24,000 | €29,040 | +€5,040 | +21.0% |
| Trade receivables | 40 | €24,000 | €29,040 | +€5,040 | +21.0% |
| Cash at bank and in hand | 54/58 | €22 | €18 | -€4 | -17.2% |
| Total equity and liabilities | 10/49 | €719,022 | €724,058 | +€5,036 | +0.7% |
| Equity | 10/15 | €235,964 | €229,910 | -€6,055 | -2.6% |
| Contributions | 10/11 | €9,750 | €9,750 | = | 0.0% |
| Reserves | 13 | €226,214 | €220,160 | -€6,055 | -2.7% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €224,354 | €218,300 | -€6,055 | -2.7% |
| Amounts payable | 17/49 | €483,058 | €494,149 | +€11,091 | +2.3% |
| Amounts payable after more than one year | 17 | €35,000 | €35,000 | = | 0.0% |
| Financial debts | 170/4 | €35,000 | €35,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €448,058 | €459,149 | +€11,091 | +2.5% |
| Current portion of amounts payable after more than one year | 42 | €77,833 | - | -€77,833 | |
| Trade debts | 44 | €63,850 | €64,299 | +€449 | +0.7% |
| Suppliers | 440/4 | €63,850 | €64,299 | +€449 | +0.7% |
| Taxes, remuneration and social security | 45 | €4,103 | €6,667 | +€2,564 | +62.5% |
| Taxes | 450/3 | €4,103 | €6,667 | +€2,564 | +62.5% |
| Other amounts payable | 47/48 | €302,272 | €388,183 | +€85,911 | +28.4% |
| Other operating charges | 640/8 | €3,048 | €340 | -€2,708 | -88.8% |
| Gross operating margin | 9900 | €22,475 | -€2,671 | -€25,146 | |
| Operating profit (loss) | 9901 | €19,427 | -€3,011 | -€22,438 | |
| Financial charges | 65/66B | €5,224 | €2,826 | -€2,398 | -45.9% |
| Recurring financial charges | 65 | €5,224 | €2,826 | -€2,398 | -45.9% |
| Profit (loss) for the period before taxes | 9903 | €14,204 | -€5,837 | -€20,040 | |
| Income taxes | 67/77 | €4,715 | €218 | -€4,497 | -95.4% |
| Profit (loss) for the period | 9904 | €9,489 | -€6,055 | -€15,543 | |
| Profit (loss) for the period to be appropriated | 9905 | €9,489 | -€6,055 | -€15,543 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.