Skip to content

BEVERTA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BEVERTA

BE 0782.759.910
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€9,577
2024 · €5,768+€3,809
Equity
€1.2m
2024 · €1.2m+€9,577
Cash
€98,268
2024 · €86,318+€11,950
Balance sheet total
€1.2m
2024 · €1.2m+€5,388

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€18,561

    down €18,561 (-1.7%), from €1.1m to €1.1m

  • Current investments +€12,000

    up €12,000 (+200.0%), from €6,000 to €18,000

  • Cash +€11,950

    up €11,950 (+13.8%), from €86,318 to €98,268

    mainly Depreciation (+€18,561) and Net result for the year (+€9,577)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€4,509

      up €4,509 (+13.9%), from €32,498 to €37,006

    • Taxes +€879

      up €879 (+61.0%), from €1,442 to €2,321

    • Financial income +€376

      new in 2025: €376

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €5,768
    Gross operating margin +€4,509
    Other operating charges -€205
    Financial income +€376
    Financial charges +€9
    Taxes -€879
    Result 2025 €9,577

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€23,950
    Investment -€12,000
    Financing €0
    Cash 2024 €86,318
    Net result for the year +€9,577
    Depreciation +€18,561
    Trade debts -€126
    Tax, wage and social debts -€2,841
    Other debts -€1,222
    Current investments -€12,000
    Cash 2025 €98,268
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,171,728 €1,177,116 +€5,388 +0.5%
    Fixed assets 21/28 €1,079,409 €1,060,848 -€18,561 -1.7%
    Tangible fixed assets 22/27 €1,079,409 €1,060,848 -€18,561 -1.7%
    Land and buildings 22 €1,079,409 €1,060,848 -€18,561 -1.7%
    Current assets 29/58 €92,318 €116,268 +€23,950 +25.9%
    Current investments 50/53 €6,000 €18,000 +€12,000 +200.0%
    Cash at bank and in hand 54/58 €86,318 €98,268 +€11,950 +13.8%
    Total equity and liabilities 10/49 €1,171,728 €1,177,116 +€5,388 +0.5%
    Equity 10/15 €1,162,834 €1,172,411 +€9,577 +0.8%
    Contributions 10/11 €1,142,000 €1,142,000 = 0.0%
    Reserves 13 €20,834 €30,411 +€9,577 +46.0%
    Distributable reserves 133 €20,834 €30,411 +€9,577 +46.0%
    Amounts payable 17/49 €8,894 €4,705 -€4,189 -47.1%
    Amounts payable within one year 42/48 €8,894 €4,705 -€4,189 -47.1%
    Trade debts 44 €126 €0 -€126 -100.0%
    Suppliers 440/4 €126 €0 -€126 -100.0%
    Taxes, remuneration and social security 45 €3,300 €459 -€2,841 -86.1%
    Taxes 450/3 €3,300 €459 -€2,841 -86.1%
    Other amounts payable 47/48 €5,469 €4,247 -€1,222 -22.3%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,561 €18,561 = 0.0%
    Other operating charges 640/8 €6,672 €6,877 +€205 +3.1%
    Gross operating margin 9900 €32,498 €37,006 +€4,509 +13.9%
    Operating profit (loss) 9901 €7,264 €11,568 +€4,304 +59.2%
    Financial income 75/76B - €376 +€376
    Recurring financial income 75 - €376 +€376
    Financial charges 65/66B €54 €45 -€9 -15.9%
    Recurring financial charges 65 €54 €45 -€9 -15.9%
    Profit (loss) for the period before taxes 9903 €7,211 €11,899 +€4,688 +65.0%
    Income taxes 67/77 €1,442 €2,321 +€879 +61.0%
    Profit (loss) for the period 9904 €5,768 €9,577 +€3,809 +66.0%
    Profit (loss) for the period to be appropriated 9905 €5,768 €9,577 +€3,809 +66.0%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.