Skip to content

BEVER BOUW & ONTWIKKELING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BEVER BOUW & ONTWIKKELING

BE 0899.278.684
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€48,989
2024 · -€3,662-€45,328
Equity
-€15,533
2024 · €33,456-€48,989
Cash
€363,756
2024 · €36,582+€327,174
Balance sheet total
€2.5m
2024 · €37,116+€2.5m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€2.2m

    new in 2025: €2.2m

  • Cash +€327,174

    up €327,174 (+894%), from €36,582 to €363,756

    mainly Other debts (+€2.5m) and Depreciation (+€9,689)

Equity and liabilities
  • Other debts +€2.5m

    new in 2025: €2.5m

  • Profit (loss) carried forward -€48,989

    down €48,989 (-169%), from -€29,044 to -€78,033

Income statement
  • Financial charges +€32,695

    up €32,695 (+75,161%), from €44 to €32,738

  • Depreciation +€9,689

    new in 2025: €9,689

  • Other operating charges +€1,585

    up €1,585 (+1,343%), from €118 to €1,703

  • Gross operating margin -€1,359

    down €1,359 (-38.8%), from -€3,500 to -€4,859

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,662
Gross operating margin -€1,359
Depreciation -€9,689
Other operating charges -€1,585
Financial charges -€32,695
Result 2025 -€48,989
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2.5m
Investment -€2.2m
Financing €0
Cash 2024 €36,582
Net result for the year -€48,989
Depreciation +€9,689
Smaller working-capital items +€390
Other debts +€2.5m
Investment in fixed assets (net) -€2.2m
Cash 2025 €363,756
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €37,116 €2,520,819 +€2.5m +6,692%
Fixed assets 21/28 - €2,156,830 +€2.2m
Tangible fixed assets 22/27 - €2,156,830 +€2.2m
Land and buildings 22 - €2,156,830 +€2.2m
Current assets 29/58 €37,116 €363,990 +€326,874 +881%
Amounts receivable within one year 40/41 €534 €234 -€300 -56.2%
Other amounts receivable 41 €534 €234 -€300 -56.2%
Cash at bank and in hand 54/58 €36,582 €363,756 +€327,174 +894%
Total equity and liabilities 10/49 €37,116 €2,520,819 +€2.5m +6,692%
Equity 10/15 €33,456 -€15,533 -€48,989
Contributions 10/11 €62,500 €62,500 = 0.0%
Capital 10 €62,500 €62,500 = 0.0%
Issued capital 100 €62,500 €62,500 = 0.0%
Profit (loss) carried forward 14 -€29,044 -€78,033 -€48,989 -169%
Amounts payable 17/49 €3,660 €2,536,353 +€2.5m +69,199%
Amounts payable within one year 42/48 €3,660 €2,536,353 +€2.5m +69,199%
Trade debts 44 €3,660 €3,750 +€90 +2.5%
Suppliers 440/4 €3,660 €3,750 +€90 +2.5%
Other amounts payable 47/48 - €2,532,603 +€2.5m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €9,689 +€9,689
Other operating charges 640/8 €118 €1,703 +€1,585 +1,343%
Gross operating margin 9900 -€3,500 -€4,859 -€1,359 -38.8%
Operating profit (loss) 9901 -€3,618 -€16,251 -€12,633 -349%
Financial charges 65/66B €44 €32,738 +€32,695 +75,161%
Recurring financial charges 65 €44 €32,738 +€32,695 +75,161%
Profit (loss) for the period before taxes 9903 -€3,662 -€48,989 -€45,328 -1,238%
Profit (loss) for the period 9904 -€3,662 -€48,989 -€45,328 -1,238%
Profit (loss) for the period to be appropriated 9905 -€3,662 -€48,989 -€45,328 -1,238%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.