BETTINA POELEMANS: what changed
BETTINA POELEMANS
Largest movements
- Cash -€46,324
down €46,324 (-45.9%), from €100,877 to €54,553
mainly Contributions, distributions and other (-€177,500) and Receivables within one year (-€38,238)
- Receivables within one year +€38,238
up €38,238 (+31.8%), from €120,123 to €158,362
of which Trade receivables: +€42,219
- Tangible fixed assets -€23,621
down €23,621 (-36.5%), from €64,689 to €41,068
of which Furniture and vehicles: -€15,896
- Reserves -€83,279
down €83,279 (-46.4%), from €179,468 to €96,189
- Other debts +€50,362
up €50,362 (+95.8%), from €52,554 to €102,916
- Financial charges +€3,039
up €3,039 (+122%), from €2,498 to €5,537
- Depreciation -€2,563
down €2,563 (-9.8%), from €26,185 to €23,621
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €287,787 | €255,854 | -€31,933 | -11.1% |
| Fixed assets | 21/28 | €64,789 | €41,168 | -€23,621 | -36.5% |
| Tangible fixed assets | 22/27 | €64,689 | €41,068 | -€23,621 | -36.5% |
| Land and buildings | 22 | €8,412 | - | -€8,412 | |
| Plant, machinery and equipment | 23 | €1,610 | €709 | -€901 | -56.0% |
| Furniture and vehicles | 24 | €54,667 | €38,771 | -€15,896 | -29.1% |
| Other tangible fixed assets | 26 | - | €1,588 | +€1,588 | |
| Financial fixed assets | 28 | €100 | €100 | = | 0.0% |
| Current assets | 29/58 | €222,999 | €214,687 | -€8,312 | -3.7% |
| Amounts receivable within one year | 40/41 | €120,123 | €158,362 | +€38,238 | +31.8% |
| Trade receivables | 40 | €97,085 | €139,305 | +€42,219 | +43.5% |
| Other amounts receivable | 41 | €23,038 | €19,057 | -€3,981 | -17.3% |
| Cash at bank and in hand | 54/58 | €100,877 | €54,553 | -€46,324 | -45.9% |
| Deferred charges and accrued income | 490/1 | €1,999 | €1,772 | -€227 | -11.3% |
| Total equity and liabilities | 10/49 | €287,787 | €255,854 | -€31,933 | -11.1% |
| Equity | 10/15 | €181,968 | €98,689 | -€83,279 | -45.8% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €179,468 | €96,189 | -€83,279 | -46.4% |
| Distributable reserves | 133 | €179,468 | €96,189 | -€83,279 | -46.4% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €105,819 | €157,165 | +€51,346 | +48.5% |
| Amounts payable within one year | 42/48 | €104,179 | €157,165 | +€52,986 | +50.9% |
| Trade debts | 44 | €11,319 | €11,543 | +€224 | +2.0% |
| Suppliers | 440/4 | €11,319 | €11,543 | +€224 | +2.0% |
| Taxes, remuneration and social security | 45 | €40,307 | €42,706 | +€2,400 | +6.0% |
| Taxes | 450/3 | €40,307 | €42,706 | +€2,400 | +6.0% |
| Other amounts payable | 47/48 | €52,554 | €102,916 | +€50,362 | +95.8% |
| Accrued charges and deferred income | 492/3 | €1,640 | €0 | -€1,640 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €26,185 | €23,621 | -€2,563 | -9.8% |
| Other operating charges | 640/8 | €585 | €893 | +€308 | +52.6% |
| Gross operating margin | 9900 | €149,526 | €150,645 | +€1,119 | +0.7% |
| Operating profit (loss) | 9901 | €122,756 | €126,130 | +€3,374 | +2.7% |
| Financial charges | 65/66B | €2,498 | €5,537 | +€3,039 | +122% |
| Recurring financial charges | 65 | €2,498 | €5,537 | +€3,039 | +122% |
| Profit (loss) for the period before taxes | 9903 | €120,257 | €120,593 | +€336 | +0.3% |
| Income taxes | 67/77 | €25,943 | €26,372 | +€429 | +1.7% |
| Profit (loss) for the period | 9904 | €94,314 | €94,221 | -€93 | -0.1% |
| Profit (loss) for the period to be appropriated | 9905 | €94,314 | €94,221 | -€93 | -0.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.