Skip to content

BETOWARE: what changed

What changed

BETOWARE

BE 0888.603.340
NACE 26.300, Manufacture of computer, electronic and optical products
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€27,889
2024 · -€69,286+€97,176
Equity
-€20,730
2024 · -€48,619+€27,889
Cash
€38,793
2024 · €14,751+€24,042
Balance sheet total
€3.1m
2024 · €3.2m-€22,207

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€65,334

    down €65,334 (-2.3%), from €2.8m to €2.7m

    of which Land and buildings: -€61,152

Equity and liabilities
  • Short-term financial debts -€77,667

    down €77,667 (-23.7%), from €327,667 to €250,000

Income statement
  • Gross operating margin +€78,498

    up €78,498 (+39.4%), from €199,125 to €277,623

  • Financial charges -€24,794

    down €24,794 (-18.9%), from €131,158 to €106,364

  • Staff costs +€6,961

    up €6,961 (+15.5%), from €44,873 to €51,834

  • Other operating charges -€3,512

    down €3,512 (-20.7%), from €16,989 to €13,477

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€69,286
Gross operating margin +€78,498
Staff costs -€6,961
Depreciation -€1,057
Write-downs +€180
Other operating charges +€3,512
Other operating items -€1,543
Financial income -€259
Financial charges +€24,794
Taxes +€11
Result 2025 €27,889
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€126,180
Investment -€9,359
Financing -€92,778
Cash 2024 €14,751
Net result for the year +€27,889
Depreciation +€76,527
Stocks and contracts +€463
Receivables within one year +€10,271
Deferred charges and accrued income -€31,653
Trade debts +€18,253
Tax, wage and social debts -€5,069
Other debts +€996
Accrued charges and deferred income +€28,503
Investment in fixed assets (net) -€9,359
Debts after one year -€27,977
Current portion of long-term debt +€12,866
Short-term financial debts -€77,667
Cash 2025 €38,793
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,169,528 €3,147,322 -€22,207 -0.7%
Fixed assets 21/28 €2,798,514 €2,731,346 -€67,168 -2.4%
Intangible fixed assets 21 €2,696 €1,362 -€1,333 -49.5%
Tangible fixed assets 22/27 €2,792,933 €2,727,598 -€65,334 -2.3%
Land and buildings 22 €2,761,851 €2,700,698 -€61,152 -2.2%
Plant, machinery and equipment 23 €15,460 €11,051 -€4,409 -28.5%
Furniture and vehicles 24 €15,622 €15,850 +€227 +1.5%
Financial fixed assets 28 €2,885 €2,385 -€500 -17.3%
Current assets 29/58 €371,015 €415,976 +€44,961 +12.1%
Stocks and contracts in progress 3 €270,822 €270,359 -€463 -0.2%
Stocks 30/36 €270,822 €270,359 -€463 -0.2%
Contracts in progress 37 €0 - =
Amounts receivable within one year 40/41 €81,189 €70,918 -€10,271 -12.7%
Trade receivables 40 €49,957 €30,549 -€19,408 -38.8%
Other amounts receivable 41 €31,232 €40,369 +€9,137 +29.3%
Cash at bank and in hand 54/58 €14,751 €38,793 +€24,042 +163%
Deferred charges and accrued income 490/1 €4,253 €35,906 +€31,653 +744%
Total equity and liabilities 10/49 €3,169,528 €3,147,322 -€22,207 -0.7%
Equity 10/15 -€48,619 -€20,730 +€27,889 +57.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €216,451 €216,451 = 0.0%
Distributable reserves 133 €216,451 €216,451 = 0.0%
Profit (loss) carried forward 14 -€277,469 -€249,580 +€27,889 +10.1%
Amounts payable 17/49 €3,218,147 €3,168,051 -€50,096 -1.6%
Amounts payable after more than one year 17 €2,713,287 €2,685,309 -€27,977 -1.0%
Financial debts 170/4 €1,863,287 €2,335,309 +€472,023 +25.3%
Other amounts payable 178/9 €850,000 €350,000 -€500,000 -58.8%
Amounts payable within one year 42/48 €482,574 €431,953 -€50,622 -10.5%
Current portion of amounts payable after more than one year 42 €86,255 €99,120 +€12,866 +14.9%
Financial debts 43 €327,667 €250,000 -€77,667 -23.7%
Credit institutions 430/8 €327,667 €250,000 -€77,667 -23.7%
Trade debts 44 €2,723 €20,976 +€18,253 +670%
Suppliers 440/4 €2,723 €20,976 +€18,253 +670%
Taxes, remuneration and social security 45 €12,009 €6,939 -€5,069 -42.2%
Taxes 450/3 €5,132 €3,457 -€1,675 -32.6%
Remuneration and social security 454/9 €6,877 €3,482 -€3,395 -49.4%
Other amounts payable 47/48 €53,921 €54,917 +€996 +1.8%
Accrued charges and deferred income 492/3 €22,286 €50,789 +€28,503 +128%
Non-recurring operating income 76A €39,288 €13,072 -€26,216 -66.7%
Remuneration, social security and pensions 62 €44,873 €51,834 +€6,961 +15.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €75,469 €76,527 +€1,057 +1.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €180 €0 -€180 -100%
Other operating charges 640/8 €16,989 €13,477 -€3,512 -20.7%
Non-recurring operating charges 66A - €1,543 +€1,543
Gross operating margin 9900 €199,125 €277,623 +€78,498 +39.4%
Operating profit (loss) 9901 €61,613 €134,243 +€72,629 +118%
Financial income 75/76B €442 €183 -€259 -58.6%
Recurring financial income 75 €442 €183 -€259 -58.6%
Financial charges 65/66B €131,158 €106,364 -€24,794 -18.9%
Recurring financial charges 65 €131,158 €106,364 -€24,794 -18.9%
Profit (loss) for the period before taxes 9903 -€69,103 €28,062 +€97,164
Income taxes 67/77 €184 €173 -€11 -6.1%
Profit (loss) for the period 9904 -€69,286 €27,889 +€97,176
Profit (loss) for the period to be appropriated 9905 -€69,286 €27,889 +€97,176
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.