Skip to content

BETES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BETES

BE 0860.017.638
NACE 33.120, Repair and maintenance of machinery
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€6,165
2022 · -€12,586+€18,751
Equity
-€46,219
2022 · -€52,383+€6,164
Cash
€89
2022 · €472-€383
Balance sheet total
€73,370
2022 · €78,793-€5,423

Largest movements

2022 to 2023
Assets
  • Tangible fixed assets -€3,185

    down €3,185 (-86.1%), from €3,700 to €515

    of which Furniture and vehicles: -€2,882

  • Receivables within one year -€1,856

    down €1,856 (-2.5%), from €74,621 to €72,765

    of which Trade receivables: -€4,915

Equity and liabilities
  • Tax, wage and social debts -€9,526

    down €9,526 (-67.4%), from €14,124 to €4,598

  • Trade debts -€7,977

    down €7,977 (-10.3%), from €77,121 to €69,144

  • Profit (loss) carried forward +€6,164

    up €6,164 (+8.5%), from -€72,843 to -€66,679

  • Other debts +€5,915

    up €5,915 (+15.0%), from €39,351 to €45,266

Income statement
  • Gross operating margin +€22,352

    up €22,352, from -€10,852 to €11,500

  • Taxes +€2,177

    new in 2023: €2,177

  • Depreciation +€926

    up €926 (+59.9%), from €1,546 to €2,472

  • Other operating charges +€505

    up €505 (+451%), from €112 to €617

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€12,586
Gross operating margin +€22,352
Depreciation -€926
Other operating charges -€505
Financial income -€2
Financial charges +€8
Taxes -€2,177
Result 2023 €6,165
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,095
Investment +€713
Financing -€0
Cash 2022 €472
Net result for the year +€6,165
Depreciation +€2,472
Receivables within one year +€1,856
Trade debts -€7,977
Tax, wage and social debts -€9,526
Other debts +€5,915
Investment in fixed assets (net) +€713
Contributions, distributions and other -€0
Cash 2023 €89
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2022 2023 Change %
Total assets 20/58 €78,793 €73,370 -€5,423 -6.9%
Fixed assets 21/28 €3,700 €515 -€3,185 -86.1%
Tangible fixed assets 22/27 €3,700 €515 -€3,185 -86.1%
Plant, machinery and equipment 23 €818 €515 -€303 -37.0%
Furniture and vehicles 24 €2,882 - -€2,882
Current assets 29/58 €75,093 €72,855 -€2,238 -3.0%
Amounts receivable within one year 40/41 €74,621 €72,765 -€1,856 -2.5%
Trade receivables 40 €74,621 €69,706 -€4,915 -6.6%
Other amounts receivable 41 - €3,059 +€3,059
Cash at bank and in hand 54/58 €472 €89 -€383 -81.1%
Total equity and liabilities 10/49 €78,793 €73,370 -€5,423 -6.9%
Equity 10/15 -€52,383 -€46,219 +€6,164 +11.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€72,843 -€66,679 +€6,164 +8.5%
Amounts payable 17/49 €131,176 €119,589 -€11,587 -8.8%
Amounts payable within one year 42/48 €131,176 €119,589 -€11,587 -8.8%
Trade debts 44 €77,121 €69,144 -€7,977 -10.3%
Suppliers 440/4 €77,121 €69,144 -€7,977 -10.3%
Advances received on contracts in progress 46 €580 €580 = 0.0%
Taxes, remuneration and social security 45 €14,124 €4,598 -€9,526 -67.4%
Taxes 450/3 €14,124 €4,598 -€9,526 -67.4%
Other amounts payable 47/48 €39,351 €45,266 +€5,915 +15.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,546 €2,472 +€926 +59.9%
Other operating charges 640/8 €112 €617 +€505 +451%
Gross operating margin 9900 -€10,852 €11,500 +€22,352
Operating profit (loss) 9901 -€12,510 €8,411 +€20,921
Financial income 75/76B €2 - -€2
Recurring financial income 75 €2 - -€2
Financial charges 65/66B €78 €70 -€8 -10.9%
Recurring financial charges 65 €78 €50 -€28 -36.5%
Non-recurring financial charges 66B - €20 +€20
Profit (loss) for the period before taxes 9903 -€12,586 €8,341 +€20,927
Income taxes 67/77 - €2,177 +€2,177
Profit (loss) for the period 9904 -€12,586 €6,165 +€18,751
Profit (loss) for the period to be appropriated 9905 -€12,586 €6,165 +€18,751

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.