Skip to content

Betasoft: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Betasoft

BE 0746.805.077
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,660
2024 · €1,878+€9,782
Equity
€11,378
2024 · -€283+€11,660
Cash
€94
2024 · €3,699-€3,605
Balance sheet total
€18,458
2024 · €11,666+€6,792

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€15,807

    up €15,807 (+675.5%), from €2,340 to €18,147

    of which Other amounts receivable: +€10,596

  • Tangible fixed assets -€4,088

    down €4,088 (-94.9%), from €4,305 to €218

  • Cash -€3,605

    down €3,605 (-97.5%), from €3,699 to €94

    mainly Receivables within one year (-€15,807) and Other debts (-€6,596)

  • Deferred charges and accrued income -€1,322

    down €1,322 (-100.0%), from €1,322 to €0

Equity and liabilities
  • Profit (loss) carried forward +€11,660

    up €11,660, from -€1,483 to €10,178

  • Other debts -€6,596

    down €6,596 (-100.0%), from €6,596 to €0

  • Tax, wage and social debts +€4,099

    up €4,099 (+193.8%), from €2,115 to €6,214

  • Accrued charges and deferred income -€1,400

    down €1,400 (-94.9%), from €1,475 to €75

  • Trade debts -€972

    down €972 (-55.1%), from €1,763 to €792

Income statement
  • Gross operating margin +€12,343

    up €12,343 (+138.2%), from €8,931 to €21,274

  • Taxes +€3,539

    up €3,539 (+326.5%), from €1,084 to €4,622

  • Financial charges -€575

    down €575 (-65.0%), from €885 to €310

  • Depreciation -€342

    down €342 (-7.7%), from €4,430 to €4,088

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,878
Gross operating margin +€12,343
Depreciation +€342
Other operating charges +€61
Financial charges +€575
Taxes -€3,539
Result 2025 €11,660

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,605
Investment €0
Financing €0
Cash 2024 €3,699
Net result for the year +€11,660
Depreciation +€4,088
Receivables within one year -€15,807
Deferred charges and accrued income +€1,322
Trade debts -€972
Tax, wage and social debts +€4,099
Other debts -€6,596
Accrued charges and deferred income -€1,400
Cash 2025 €94
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,666 €18,458 +€6,792 +58.2%
Fixed assets 21/28 €4,305 €218 -€4,088 -94.9%
Tangible fixed assets 22/27 €4,305 €218 -€4,088 -94.9%
Furniture and vehicles 24 €4,305 €218 -€4,088 -94.9%
Current assets 29/58 €7,361 €18,240 +€10,879 +147.8%
Amounts receivable within one year 40/41 €2,340 €18,147 +€15,807 +675.5%
Trade receivables 40 €2,340 €7,550 +€5,210 +222.7%
Other amounts receivable 41 - €10,596 +€10,596
Cash at bank and in hand 54/58 €3,699 €94 -€3,605 -97.5%
Deferred charges and accrued income 490/1 €1,322 €0 -€1,322 -100.0%
Total equity and liabilities 10/49 €11,666 €18,458 +€6,792 +58.2%
Equity 10/15 -€283 €11,378 +€11,660
Contributions 10/11 €1,200 €1,200 = 0.0%
Profit (loss) carried forward 14 -€1,483 €10,178 +€11,660
Amounts payable 17/49 €11,949 €7,081 -€4,869 -40.7%
Amounts payable within one year 42/48 €10,474 €7,006 -€3,469 -33.1%
Trade debts 44 €1,763 €792 -€972 -55.1%
Suppliers 440/4 €1,763 €792 -€972 -55.1%
Taxes, remuneration and social security 45 €2,115 €6,214 +€4,099 +193.8%
Taxes 450/3 €2,115 €6,214 +€4,099 +193.8%
Other amounts payable 47/48 €6,596 €0 -€6,596 -100.0%
Accrued charges and deferred income 492/3 €1,475 €75 -€1,400 -94.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,430 €4,088 -€342 -7.7%
Other operating charges 640/8 €654 €594 -€61 -9.3%
Gross operating margin 9900 €8,931 €21,274 +€12,343 +138.2%
Operating profit (loss) 9901 €3,847 €16,593 +€12,746 +331.3%
Financial charges 65/66B €885 €310 -€575 -65.0%
Recurring financial charges 65 €885 €310 -€575 -65.0%
Profit (loss) for the period before taxes 9903 €2,962 €16,283 +€13,321 +449.7%
Income taxes 67/77 €1,084 €4,622 +€3,539 +326.5%
Profit (loss) for the period 9904 €1,878 €11,660 +€9,782 +520.9%
Profit (loss) for the period to be appropriated 9905 €1,878 €11,660 +€9,782 +520.9%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.