Skip to content

Best Polymers: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Best Polymers

BE 0743.763.039
NACE 43.230, Insulation installation
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€4,077
2023 · -€5,059+€982
Equity
€20,228
2023 · €24,305-€4,077
Cash
€3,080
2023 · €2,302+€778
Balance sheet total
€47,483
2023 · €42,691+€4,792

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€5,240

    up €5,240 (+13.8%), from €38,088 to €43,328

    of which Other amounts receivable: +€2,933

  • Tangible fixed assets -€1,226

    down €1,226 (-53.3%), from €2,301 to €1,075

    of which Plant, machinery and equipment: -€900

  • Cash +€778

    up €778 (+33.8%), from €2,302 to €3,080

    mainly Trade debts (+€12,629) and Depreciation (+€1,226)

Equity and liabilities
  • Trade debts +€12,629

    up €12,629 (+116%), from €10,861 to €23,490

  • Profit (loss) carried forward -€4,077

    down €4,077 (-80.6%), from -€5,059 to -€9,136

  • Tax, wage and social debts -€3,760

    down €3,760 (-50.0%), from €7,526 to €3,766

Income statement
  • Gross operating margin +€1,011

    up €1,011 (+22.1%), from -€4,582 to -€3,571

  • Financial income +€432

    up €432 (+34.0%), from €1,272 to €1,703

  • Financial charges +€392

    up €392 (+358%), from €110 to €501

  • Other operating charges +€71

    up €71 (+26.6%), from €269 to €340

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€5,059
Gross operating margin +€1,011
Other operating charges -€71
Financial income +€432
Financial charges -€392
Taxes +€2
Result 2024 -€4,077
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€778
Investment €0
Financing €0
Cash 2023 €2,302
Net result for the year -€4,077
Depreciation +€1,226
Receivables within one year -€5,240
Trade debts +€12,629
Tax, wage and social debts -€3,760
Cash 2024 €3,080
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €42,691 €47,483 +€4,792 +11.2%
Fixed assets 21/28 €2,301 €1,075 -€1,226 -53.3%
Tangible fixed assets 22/27 €2,301 €1,075 -€1,226 -53.3%
Plant, machinery and equipment 23 €1,404 €504 -€900 -64.1%
Furniture and vehicles 24 €897 €571 -€326 -36.4%
Current assets 29/58 €40,390 €46,409 +€6,018 +14.9%
Amounts receivable within one year 40/41 €38,088 €43,328 +€5,240 +13.8%
Trade receivables 40 €11,614 €13,921 +€2,307 +19.9%
Other amounts receivable 41 €26,474 €29,407 +€2,933 +11.1%
Cash at bank and in hand 54/58 €2,302 €3,080 +€778 +33.8%
Total equity and liabilities 10/49 €42,691 €47,483 +€4,792 +11.2%
Equity 10/15 €24,305 €20,228 -€4,077 -16.8%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €26,364 €26,364 = 0.0%
Distributable reserves 133 €26,364 €26,364 = 0.0%
Profit (loss) carried forward 14 -€5,059 -€9,136 -€4,077 -80.6%
Amounts payable 17/49 €18,386 €27,256 +€8,869 +48.2%
Amounts payable within one year 42/48 €18,386 €27,256 +€8,869 +48.2%
Trade debts 44 €10,861 €23,490 +€12,629 +116%
Suppliers 440/4 €10,861 €23,490 +€12,629 +116%
Taxes, remuneration and social security 45 €7,526 €3,766 -€3,760 -50.0%
Taxes 450/3 €7,526 €3,766 -€3,760 -50.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,226 €1,226 = 0.0%
Other operating charges 640/8 €269 €340 +€71 +26.6%
Gross operating margin 9900 -€4,582 -€3,571 +€1,011 +22.1%
Operating profit (loss) 9901 -€6,077 -€5,137 +€940 +15.5%
Financial income 75/76B €1,272 €1,703 +€432 +34.0%
Recurring financial income 75 €1,272 €1,703 +€432 +34.0%
Financial charges 65/66B €110 €501 +€392 +358%
Recurring financial charges 65 €110 €501 +€392 +358%
Profit (loss) for the period before taxes 9903 -€4,915 -€3,935 +€980 +19.9%
Income taxes 67/77 €144 €142 -€2 -1.5%
Profit (loss) for the period 9904 -€5,059 -€4,077 +€982 +19.4%
Profit (loss) for the period to be appropriated 9905 -€5,059 -€4,077 +€982 +19.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.