Skip to content

BEST-DRINK: what changed

What changed

BEST-DRINK

BE 0884.037.610
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€11,100
2024 · -€644-€10,456
Equity
€306,035
2024 · €317,135-€11,100
Cash
€16,134
2024 · €56,308-€40,174
Balance sheet total
€306,035
2024 · €337,887-€31,852

Largest movements

2024 to 2025
Assets
  • Cash -€40,174

    down €40,174 (-71.3%), from €56,308 to €16,134

    mainly Investment in fixed assets (net) (-€40,000) and Trade debts (-€20,752)

  • Financial fixed assets +€40,000

    up €40,000 (+40.0%), from €100,000 to €140,000

  • Receivables within one year -€31,678

    down €31,678 (-17.4%), from €181,579 to €149,901

    of which Other amounts receivable: -€21,024

Equity and liabilities
  • Trade debts -€20,752

    down €20,752 (-100%), from €20,752 to €0

  • Profit (loss) carried forward -€11,100

    down €11,100 (-3.6%), from €309,075 to €297,975

Income statement
  • Write-downs +€10,654

    new in 2025: €10,654

  • Other operating charges -€472

    no longer reported in 2025 (was €472)

  • Financial charges +€272

    up €272 (+252%), from €108 to €380

  • Purchases and services -€64

    no longer reported in 2025 (was €64)

  • Gross operating margin -€2

    down €2 (-2.7%), from -€64 to -€66

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€644
Gross operating margin -€2
Write-downs -€10,654
Other operating charges +€472
Financial charges -€272
Result 2025 -€11,100
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€174
Investment -€40,000
Financing -€0
Cash 2024 €56,308
Net result for the year -€11,100
Receivables within one year +€31,678
Trade debts -€20,752
Investment in fixed assets (net) -€40,000
Contributions, distributions and other -€0
Cash 2025 €16,134
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €337,887 €306,035 -€31,852 -9.4%
Fixed assets 21/28 €100,000 €140,000 +€40,000 +40.0%
Financial fixed assets 28 €100,000 €140,000 +€40,000 +40.0%
Current assets 29/58 €237,887 €166,035 -€71,852 -30.2%
Amounts receivable within one year 40/41 €181,579 €149,901 -€31,678 -17.4%
Trade receivables 40 €44,394 €33,740 -€10,654 -24.0%
Other amounts receivable 41 €137,185 €116,161 -€21,024 -15.3%
Cash at bank and in hand 54/58 €56,308 €16,134 -€40,174 -71.3%
Total equity and liabilities 10/49 €337,887 €306,035 -€31,852 -9.4%
Equity 10/15 €317,135 €306,035 -€11,100 -3.5%
Contributions 10/11 €6,200 €8,060 +€1,860 +30.0%
Capital 10 €6,200 - -€6,200
Issued capital 100 €18,600 - -€18,600
Uncalled capital 101 €12,400 - -€12,400
Reserves 13 €1,860 - -€1,860
Non-distributable reserves 130/1 €1,860 - -€1,860
Legal reserve 130 €1,860 - -€1,860
Profit (loss) carried forward 14 €309,075 €297,975 -€11,100 -3.6%
Amounts payable 17/49 €20,752 €0 -€20,752 -100%
Amounts payable within one year 42/48 €20,752 €0 -€20,752 -100%
Trade debts 44 €20,752 €0 -€20,752 -100%
Suppliers 440/4 €20,752 €0 -€20,752 -100%
Turnover 70 - €0 =
Goods, raw materials, services and sundry goods 60/61 €64 - -€64
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €10,654 +€10,654
Other operating charges 640/8 €472 - -€472
Gross operating margin 9900 -€64 -€66 -€2 -2.7%
Operating profit (loss) 9901 -€536 -€10,719 -€10,183 -1,900%
Financial charges 65/66B €108 €380 +€272 +252%
Recurring financial charges 65 €108 €380 +€272 +252%
Profit (loss) for the period before taxes 9903 -€644 -€11,100 -€10,456 -1,624%
Profit (loss) for the period 9904 -€644 -€11,100 -€10,456 -1,624%
Profit (loss) for the period to be appropriated 9905 -€644 -€11,100 -€10,456 -1,624%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.