Skip to content

BESPOKE SOFTWARE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BESPOKE SOFTWARE

BE 0874.353.644
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€37,274
2024 · €56,010-€18,736
Equity
€544,040
2024 · €506,766+€37,274
Cash
€100,730
2024 · €93,439+€7,291
Balance sheet total
€552,868
2024 · €524,165+€28,703

Largest movements

2024 to 2025
Assets
  • Current investments +€17,929

    up €17,929 (+4.2%), from €426,123 to €444,052

  • Cash +€7,291

    up €7,291 (+7.8%), from €93,439 to €100,730

    mainly Net result for the year (+€37,274) and Trade debts (+€74)

Equity and liabilities
  • Reserves +€37,274

    up €37,274 (+7.5%), from €494,366 to €531,640

  • Tax, wage and social debts -€8,645

    down €8,645 (-53.4%), from €16,181 to €7,536

Income statement
  • Gross operating margin -€38,118

    down €38,118 (-55.7%), from €68,488 to €30,370

  • Financial income +€10,962

    up €10,962 (+73.5%), from €14,918 to €25,880

  • Taxes -€8,948

    down €8,948 (-33.7%), from €26,534 to €17,586

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €56,010
Gross operating margin -€38,118
Other operating charges -€12
Financial income +€10,962
Financial charges -€516
Taxes +€8,948
Result 2025 €37,274

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25,220
Investment -€17,929
Financing €0
Cash 2024 €93,439
Net result for the year +€37,274
Receivables within one year -€3,483
Trade debts +€74
Tax, wage and social debts -€8,645
Current investments -€17,929
Cash 2025 €100,730
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €524,165 €552,868 +€28,703 +5.5%
Fixed assets 21/28 €600 €600 = 0.0%
Tangible fixed assets 22/27 €600 €600 = 0.0%
Furniture and vehicles 24 €600 €600 = 0.0%
Current assets 29/58 €523,565 €552,268 +€28,703 +5.5%
Amounts receivable within one year 40/41 €4,004 €7,486 +€3,483 +87.0%
Trade receivables 40 €4,004 €7,486 +€3,483 +87.0%
Other amounts receivable 41 €0 - =
Current investments 50/53 €426,123 €444,052 +€17,929 +4.2%
Cash at bank and in hand 54/58 €93,439 €100,730 +€7,291 +7.8%
Total equity and liabilities 10/49 €524,165 €552,868 +€28,703 +5.5%
Equity 10/15 €506,766 €544,040 +€37,274 +7.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €494,366 €531,640 +€37,274 +7.5%
Distributable reserves 133 €494,366 €531,640 +€37,274 +7.5%
Amounts payable 17/49 €17,399 €8,828 -€8,571 -49.3%
Amounts payable within one year 42/48 €17,399 €8,828 -€8,571 -49.3%
Trade debts 44 €870 €944 +€74 +8.5%
Suppliers 440/4 €870 €944 +€74 +8.5%
Taxes, remuneration and social security 45 €16,181 €7,536 -€8,645 -53.4%
Taxes 450/3 €16,181 €7,536 -€8,645 -53.4%
Other amounts payable 47/48 €349 €349 = 0.0%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 €68,488 €30,370 -€38,118 -55.7%
Operating profit (loss) 9901 €68,100 €29,971 -€38,130 -56.0%
Financial income 75/76B €14,918 €25,880 +€10,962 +73.5%
Recurring financial income 75 €14,918 €25,880 +€10,962 +73.5%
Financial charges 65/66B €475 €991 +€516 +108.7%
Recurring financial charges 65 €475 €991 +€516 +108.7%
Profit (loss) for the period before taxes 9903 €82,544 €54,860 -€27,684 -33.5%
Income taxes 67/77 €26,534 €17,586 -€8,948 -33.7%
Profit (loss) for the period 9904 €56,010 €37,274 -€18,736 -33.5%
Profit (loss) for the period to be appropriated 9905 €56,010 €37,274 -€18,736 -33.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.