BERT VAN INGELGHEM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BERT VAN INGELGHEM
Largest movements
- Current investments +€400,882
up €400,882 (+14.7%), from €2.7m to €3.1m
- Deferred charges and accrued income +€290,865
up €290,865 (+24.1%), from €1.2m to €1.5m
- Receivables within one year +€153,632
up €153,632 (+397%), from €38,684 to €192,316
- Reserves +€757,283
up €757,283 (+14.7%), from €5.2m to €5.9m
of which Distributable reserves: +€757,283
- Short-term financial debts +€84,403
new in 2025: €84,403
- Gross operating margin +€301,555
up €301,555 (+19.4%), from €1.6m to €1.9m
- Taxes +€86,857
up €86,857 (+17.2%), from €505,141 to €591,998
- Financial charges -€65,802
down €65,802 (-71.4%), from €92,193 to €26,391
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,387,514 | €6,233,083 | +€845,570 | +15.7% |
| Fixed assets | 21/28 | €303,411 | €278,009 | -€25,402 | -8.4% |
| Tangible fixed assets | 22/27 | €103,411 | €78,009 | -€25,402 | -24.6% |
| Land and buildings | 22 | €55,888 | €32,383 | -€23,504 | -42.1% |
| Plant, machinery and equipment | 23 | €12,258 | €8,839 | -€3,420 | -27.9% |
| Furniture and vehicles | 24 | €35,265 | €36,787 | +€1,523 | +4.3% |
| Financial fixed assets | 28 | €200,000 | €200,000 | = | 0.0% |
| Current assets | 29/58 | €5,084,103 | €5,955,074 | +€870,971 | +17.1% |
| Amounts receivable after more than one year | 29 | €763,300 | €763,300 | = | 0.0% |
| Other amounts receivable | 291 | €763,300 | €763,300 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €38,684 | €192,316 | +€153,632 | +397% |
| Other amounts receivable | 41 | €38,684 | €192,316 | +€153,632 | +397% |
| Current investments | 50/53 | €2,722,347 | €3,123,229 | +€400,882 | +14.7% |
| Cash at bank and in hand | 54/58 | €353,009 | €378,601 | +€25,592 | +7.2% |
| Deferred charges and accrued income | 490/1 | €1,206,764 | €1,497,629 | +€290,865 | +24.1% |
| Total equity and liabilities | 10/49 | €5,387,514 | €6,233,083 | +€845,570 | +15.7% |
| Equity | 10/15 | €5,171,618 | €5,928,900 | +€757,283 | +14.6% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €5,159,218 | €5,916,500 | +€757,283 | +14.7% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €5,157,358 | €5,914,640 | +€757,283 | +14.7% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €215,896 | €304,183 | +€88,287 | +40.9% |
| Amounts payable after more than one year | 17 | €79,572 | €73,348 | -€6,224 | -7.8% |
| Financial debts | 170/4 | €79,572 | €73,348 | -€6,224 | -7.8% |
| Amounts payable within one year | 42/48 | €135,473 | €229,863 | +€94,390 | +69.7% |
| Current portion of amounts payable after more than one year | 42 | €6,112 | €6,224 | +€113 | +1.8% |
| Financial debts | 43 | - | €84,403 | +€84,403 | |
| Credit institutions | 430/8 | - | €84,403 | +€84,403 | |
| Trade debts | 44 | €5,824 | €2,795 | -€3,029 | -52.0% |
| Suppliers | 440/4 | €5,824 | €2,795 | -€3,029 | -52.0% |
| Taxes, remuneration and social security | 45 | €123,538 | €136,440 | +€12,903 | +10.4% |
| Taxes | 450/3 | €123,538 | €132,969 | +€9,432 | +7.6% |
| Remuneration and social security | 454/9 | - | €3,471 | +€3,471 | |
| Accrued charges and deferred income | 492/3 | €851 | €972 | +€121 | +14.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €31,090 | €32,907 | +€1,817 | +5.8% |
| Other operating charges | 640/8 | €3,893 | €4,662 | +€770 | +19.8% |
| Gross operating margin | 9900 | €1,550,502 | €1,852,057 | +€301,555 | +19.4% |
| Operating profit (loss) | 9901 | €1,515,519 | €1,814,487 | +€298,969 | +19.7% |
| Financial income | 75/76B | €98,272 | €87,151 | -€11,121 | -11.3% |
| Recurring financial income | 75 | €98,272 | €87,151 | -€11,121 | -11.3% |
| Financial charges | 65/66B | €92,193 | €26,391 | -€65,802 | -71.4% |
| Recurring financial charges | 65 | €92,193 | €26,391 | -€65,802 | -71.4% |
| Profit (loss) for the period before taxes | 9903 | €1,521,598 | €1,875,247 | +€353,650 | +23.2% |
| Income taxes | 67/77 | €505,141 | €591,998 | +€86,857 | +17.2% |
| Profit (loss) for the period | 9904 | €1,016,456 | €1,283,249 | +€266,793 | +26.2% |
| Profit (loss) for the period to be appropriated | 9905 | €1,016,456 | €1,283,249 | +€266,793 | +26.2% |
Source: filed annual accounts (NBB), financial years ended 30 April 2024 and 30 April 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.