Skip to content

BERT SCHOLIERS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BERT SCHOLIERS

BE 0784.706.442
NACE 59.113, Video and film production, excluding cinema and television films
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€17,898
2024 · -€7,734-€10,164
Equity
€6,309
2024 · €24,207-€17,898
Cash
€149
2024 · €4,959-€4,809
Balance sheet total
€9,105
2024 · €41,609-€32,504

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€16,239

    down €16,239 (-65.0%), from €25,000 to €8,761

  • Receivables within one year -€11,456

    down €11,456 (-98.3%), from €11,650 to €194

    of which Trade receivables: -€11,650

  • Cash -€4,809

    down €4,809 (-97.0%), from €4,959 to €149

    mainly Net result for the year (-€17,898) and Tax, wage and social debts (-€11,101)

Equity and liabilities
  • Profit (loss) carried forward -€17,898

    down €17,898 (-77.1%), from €23,207 to €5,309

  • Tax, wage and social debts -€11,101

    down €11,101 (-91.0%), from €12,201 to €1,101

  • Other debts -€4,402

    no longer reported in 2025 (was €4,402)

  • Trade debts +€896

    up €896 (+112%), from €799 to €1,695

Income statement
  • Gross operating margin -€22,386

    down €22,386, from €4,585 to -€17,801

  • Other operating charges -€12,182

    no longer reported in 2025 (was €12,182)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€7,734
Gross operating margin -€22,386
Other operating charges +€12,182
Financial charges +€40
Result 2025 -€17,898
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,809
Investment €0
Financing €0
Cash 2024 €4,959
Net result for the year -€17,898
Receivables after one year +€16,239
Receivables within one year +€11,456
Trade debts +€896
Tax, wage and social debts -€11,101
Other debts -€4,402
Cash 2025 €149
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €41,609 €9,105 -€32,504 -78.1%
Current assets 29/58 €41,609 €9,105 -€32,504 -78.1%
Amounts receivable after more than one year 29 €25,000 €8,761 -€16,239 -65.0%
Other amounts receivable 291 €25,000 €8,761 -€16,239 -65.0%
Amounts receivable within one year 40/41 €11,650 €194 -€11,456 -98.3%
Trade receivables 40 €11,650 - -€11,650
Other amounts receivable 41 - €194 +€194
Cash at bank and in hand 54/58 €4,959 €149 -€4,809 -97.0%
Total equity and liabilities 10/49 €41,609 €9,105 -€32,504 -78.1%
Equity 10/15 €24,207 €6,309 -€17,898 -73.9%
Reserves 13 €1,000 €1,000 = 0.0%
Non-distributable reserves 130/1 €1,000 €1,000 = 0.0%
Reserves not available under the articles 1311 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €23,207 €5,309 -€17,898 -77.1%
Amounts payable 17/49 €17,402 €2,796 -€14,606 -83.9%
Amounts payable within one year 42/48 €17,402 €2,796 -€14,606 -83.9%
Trade debts 44 €799 €1,695 +€896 +112%
Suppliers 440/4 €799 €1,695 +€896 +112%
Taxes, remuneration and social security 45 €12,201 €1,101 -€11,101 -91.0%
Taxes 450/3 €12,201 €1,101 -€11,101 -91.0%
Other amounts payable 47/48 €4,402 - -€4,402
Other operating charges 640/8 €12,182 - -€12,182
Gross operating margin 9900 €4,585 -€17,801 -€22,386
Operating profit (loss) 9901 -€7,597 -€17,801 -€10,204 -134%
Financial charges 65/66B €137 €97 -€40 -29.3%
Recurring financial charges 65 €137 €97 -€40 -29.3%
Profit (loss) for the period before taxes 9903 -€7,734 -€17,898 -€10,164 -131%
Profit (loss) for the period 9904 -€7,734 -€17,898 -€10,164 -131%
Profit (loss) for the period to be appropriated 9905 -€7,734 -€17,898 -€10,164 -131%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.