Skip to content

BERNADETJE KNOKKE: what changed

What changed

BERNADETJE KNOKKE

BE 0797.202.022
NACE 56.301, Cafés and bars
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€119,396
2024 · -€94,081-€25,316
Equity
-€339,659
2024 · -€220,263-€119,396
Cash
€20,599
2024 · €17,719+€2,880
Balance sheet total
€513,736
2024 · €611,732-€97,997

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€75,695

    down €75,695 (-13.7%), from €551,537 to €475,843

    of which Other tangible fixed assets: -€56,215

  • Receivables within one year -€25,015

    down €25,015 (-59.6%), from €41,966 to €16,952

    of which Trade receivables: -€12,597

Equity and liabilities
  • Profit (loss) carried forward -€119,396

    down €119,396 (-53.2%), from -€224,263 to -€343,659

  • Trade debts +€13,027

    up €13,027 (+6.6%), from €196,535 to €209,561

Income statement
  • Staff costs +€21,965

    up €21,965 (+28.4%), from €77,408 to €99,373

  • Financial charges +€5,815

    up €5,815 (+25.3%), from €22,943 to €28,757

  • Gross operating margin +€3,060

    up €3,060 (+3.6%), from €84,143 to €87,203

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€94,081
Gross operating margin +€3,060
Staff costs -€21,965
Depreciation -€282
Other operating charges -€226
Financial income -€88
Financial charges -€5,815
Result 2025 -€119,396
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2,880
Investment €0
Financing €0
Cash 2024 €17,719
Net result for the year -€119,396
Depreciation +€75,862
Receivables within one year +€25,015
Trade debts +€13,027
Tax, wage and social debts +€4,681
Other debts +€4,890
Accrued charges and deferred income -€1,198
Cash 2025 €20,599
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €611,732 €513,736 -€97,997 -16.0%
Formation expenses 20 €509 €342 -€167 -32.9%
Fixed assets 21/28 €551,537 €475,843 -€75,695 -13.7%
Tangible fixed assets 22/27 €551,537 €475,843 -€75,695 -13.7%
Plant, machinery and equipment 23 €69,150 €49,670 -€19,480 -28.2%
Other tangible fixed assets 26 €482,388 €426,173 -€56,215 -11.7%
Current assets 29/58 €59,686 €37,551 -€22,135 -37.1%
Amounts receivable within one year 40/41 €41,966 €16,952 -€25,015 -59.6%
Trade receivables 40 €12,597 - -€12,597
Other amounts receivable 41 €29,369 €16,952 -€12,417 -42.3%
Cash at bank and in hand 54/58 €17,719 €20,599 +€2,880 +16.3%
Total equity and liabilities 10/49 €611,732 €513,736 -€97,997 -16.0%
Equity 10/15 -€220,263 -€339,659 -€119,396 -54.2%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 -€224,263 -€343,659 -€119,396 -53.2%
Amounts payable 17/49 €831,995 €853,395 +€21,400 +2.6%
Amounts payable within one year 42/48 €830,797 €853,395 +€22,598 +2.7%
Trade debts 44 €196,535 €209,561 +€13,027 +6.6%
Suppliers 440/4 €196,535 €209,561 +€13,027 +6.6%
Advances received on contracts in progress 46 €40 €40 = 0.0%
Taxes, remuneration and social security 45 €9,205 €13,886 +€4,681 +50.9%
Taxes 450/3 €455 - -€455
Remuneration and social security 454/9 €8,750 €13,886 +€5,136 +58.7%
Other amounts payable 47/48 €625,017 €629,907 +€4,890 +0.8%
Accrued charges and deferred income 492/3 €1,198 - -€1,198
Remuneration, social security and pensions 62 €77,408 €99,373 +€21,965 +28.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €75,580 €75,862 +€282 +0.4%
Other operating charges 640/8 €2,484 €2,709 +€226 +9.1%
Gross operating margin 9900 €84,143 €87,203 +€3,060 +3.6%
Operating profit (loss) 9901 -€71,329 -€90,741 -€19,413 -27.2%
Financial income 75/76B €190 €103 -€88 -46.2%
Recurring financial income 75 €190 €103 -€88 -46.2%
Financial charges 65/66B €22,943 €28,757 +€5,815 +25.3%
Recurring financial charges 65 €22,943 €28,757 +€5,815 +25.3%
Profit (loss) for the period before taxes 9903 -€94,081 -€119,396 -€25,316 -26.9%
Profit (loss) for the period 9904 -€94,081 -€119,396 -€25,316 -26.9%
Profit (loss) for the period to be appropriated 9905 -€94,081 -€119,396 -€25,316 -26.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.