Skip to content

BERGRO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BERGRO

BE 0803.503.260
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€102,633
2024 · -€19,118-€83,515
Equity
-€155,860
2024 · -€53,227-€102,633
Cash
€138
2024 · €407-€268
Balance sheet total
€2.6m
2024 · €2.6m-€268

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€102,633

      down €102,633 (-176.3%), from -€58,227 to -€160,860

    • Other debts +€101,683

      up €101,683 (+11.4%), from €890,875 to €992,558

    Income statement
    • Financial charges +€84,027

      up €84,027 (+514.2%), from €16,341 to €100,368

    • Gross operating margin +€544

      up €544 (+22.8%), from -€2,390 to -€1,846

    • Other operating charges +€32

      up €32 (+8.3%), from €387 to €419

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€19,118
    Gross operating margin +€544
    Other operating charges -€32
    Financial charges -€84,027
    Result 2025 -€102,633

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€268
    Investment €0
    Financing €0
    Cash 2024 €407
    Net result for the year -€102,633
    Trade debts +€682
    Other debts +€101,683
    Cash 2025 €138
    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,596,182 €2,595,914 -€268 0.0%
    Current assets 29/58 €2,596,182 €2,595,914 -€268 0.0%
    Stocks and contracts in progress 3 €2,595,775 €2,595,775 = 0.0%
    Stocks 30/36 €2,595,775 €2,595,775 = 0.0%
    Cash at bank and in hand 54/58 €407 €138 -€268 -66.0%
    Total equity and liabilities 10/49 €2,596,182 €2,595,914 -€268 0.0%
    Equity 10/15 -€53,227 -€155,860 -€102,633 -192.8%
    Contributions 10/11 €5,000 €5,000 = 0.0%
    Profit (loss) carried forward 14 -€58,227 -€160,860 -€102,633 -176.3%
    Amounts payable 17/49 €2,649,409 €2,751,774 +€102,365 +3.9%
    Amounts payable within one year 42/48 €2,649,409 €2,751,774 +€102,365 +3.9%
    Current portion of amounts payable after more than one year 42 €1,673,000 €1,673,000 = 0.0%
    Financial debts 43 €0 - =
    Other loans 439 €0 - =
    Trade debts 44 €85,534 €86,217 +€682 +0.8%
    Suppliers 440/4 €85,534 €86,217 +€682 +0.8%
    Other amounts payable 47/48 €890,875 €992,558 +€101,683 +11.4%
    Other operating charges 640/8 €387 €419 +€32 +8.3%
    Gross operating margin 9900 -€2,390 -€1,846 +€544 +22.8%
    Operating profit (loss) 9901 -€2,777 -€2,265 +€512 +18.4%
    Financial charges 65/66B €16,341 €100,368 +€84,027 +514.2%
    Recurring financial charges 65 €16,341 €100,368 +€84,027 +514.2%
    Profit (loss) for the period before taxes 9903 -€19,118 -€102,633 -€83,515 -436.8%
    Profit (loss) for the period 9904 -€19,118 -€102,633 -€83,515 -436.8%
    Profit (loss) for the period to be appropriated 9905 -€19,118 -€102,633 -€83,515 -436.8%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.