Skip to content

BERCH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BERCH

BE 0842.355.522
NACE 68.121, Development of residential building projects
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€47,920
2024 · -€57,975+€10,055
Equity
€239,307
2024 · €287,227-€47,920
Cash
€8,756
2024 · €12,749-€3,993
Balance sheet total
€443,022
2024 · €469,044-€26,022

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€19,955

    down €19,955 (-4.5%), from €447,821 to €427,866

    of which Land and buildings: -€19,404

Equity and liabilities
  • Profit (loss) carried forward -€47,920

    down €47,920 (-12.1%), from -€395,411 to -€443,331

  • Other debts +€43,732

    up €43,732 (+42.0%), from €104,024 to €147,756

  • Debts after one year -€15,827

    down €15,827 (-39.0%), from €40,569 to €24,742

Income statement
  • Other operating charges -€11,765

    down €11,765 (-19.0%), from €61,786 to €50,021

  • Gross operating margin -€11,170

    down €11,170 (-31.8%), from €35,164 to €23,994

  • Financial charges -€7,484

    down €7,484 (-79.1%), from €9,468 to €1,983

  • Depreciation -€2,074

    down €2,074 (-9.4%), from €22,029 to €19,955

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€57,975
Gross operating margin -€11,170
Depreciation +€2,074
Other operating charges +€11,765
Financial income -€140
Financial charges +€7,484
Taxes +€42
Result 2025 -€47,920

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11,320
Investment €0
Financing -€15,313
Cash 2024 €12,749
Net result for the year -€47,920
Depreciation +€19,955
Receivables within one year -€661
Deferred charges and accrued income +€2,734
Trade debts -€2,772
Tax, wage and social debts +€33
Other debts +€43,732
Accrued charges and deferred income -€3,782
Debts after one year -€15,827
Current portion of long-term debt +€514
Cash 2025 €8,756
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €469,044 €443,022 -€26,022 -5.5%
Fixed assets 21/28 €447,821 €427,866 -€19,955 -4.5%
Tangible fixed assets 22/27 €447,821 €427,866 -€19,955 -4.5%
Land and buildings 22 €446,862 €427,458 -€19,404 -4.3%
Furniture and vehicles 24 €959 €408 -€551 -57.5%
Current assets 29/58 €21,223 €15,156 -€6,066 -28.6%
Amounts receivable within one year 40/41 €0 €661 +€661
Trade receivables 40 €0 €661 +€661
Cash at bank and in hand 54/58 €12,749 €8,756 -€3,993 -31.3%
Deferred charges and accrued income 490/1 €8,473 €5,739 -€2,734 -32.3%
Total equity and liabilities 10/49 €469,044 €443,022 -€26,022 -5.5%
Equity 10/15 €287,227 €239,307 -€47,920 -16.7%
Contributions 10/11 €574,971 €574,971 = 0.0%
Reserves 13 €107,668 €107,668 = 0.0%
Non-distributable reserves 130/1 €41,202 €41,202 = 0.0%
Reserves not available under the articles 1311 €41,202 €41,202 = 0.0%
Distributable reserves 133 €66,466 €66,466 = 0.0%
Profit (loss) carried forward 14 -€395,411 -€443,331 -€47,920 -12.1%
Amounts payable 17/49 €181,816 €203,715 +€21,899 +12.0%
Amounts payable after more than one year 17 €40,569 €24,742 -€15,827 -39.0%
Financial debts 170/4 €40,569 €24,742 -€15,827 -39.0%
Amounts payable within one year 42/48 €129,228 €170,735 +€41,508 +32.1%
Current portion of amounts payable after more than one year 42 €15,313 €15,827 +€514 +3.4%
Trade debts 44 €9,473 €6,701 -€2,772 -29.3%
Suppliers 440/4 €9,473 €6,701 -€2,772 -29.3%
Taxes, remuneration and social security 45 €418 €451 +€33 +8.0%
Taxes 450/3 €418 €451 +€33 +8.0%
Other amounts payable 47/48 €104,024 €147,756 +€43,732 +42.0%
Accrued charges and deferred income 492/3 €12,020 €8,238 -€3,782 -31.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,029 €19,955 -€2,074 -9.4%
Other operating charges 640/8 €61,786 €50,021 -€11,765 -19.0%
Gross operating margin 9900 €35,164 €23,994 -€11,170 -31.8%
Operating profit (loss) 9901 -€48,651 -€45,982 +€2,669 +5.5%
Financial income 75/76B €140 €0 -€140 -99.7%
Recurring financial income 75 €140 €0 -€140 -99.7%
Financial charges 65/66B €9,468 €1,983 -€7,484 -79.1%
Recurring financial charges 65 €9,468 €1,983 -€7,484 -79.1%
Profit (loss) for the period before taxes 9903 -€57,978 -€47,965 +€10,013 +17.3%
Income taxes 67/77 -€2 -€44 -€42 -1686.3%
Profit (loss) for the period 9904 -€57,975 -€47,920 +€10,055 +17.3%
Profit (loss) for the period to be appropriated 9905 -€57,975 -€47,920 +€10,055 +17.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.