BEPA HUYBRECHT: what changed
BEPA HUYBRECHT
Largest movements
- Cash +€92,759
up €92,759 (+41.8%), from €221,668 to €314,426
mainly Current investments (+€67,978) and Net result for the year (+€28,329)
- Current investments -€67,978
down €67,978 (-4.5%), from €1.5m to €1.5m
- Reserves +€28,329
up €28,329 (+5.2%), from €540,112 to €568,440
- Financial income -€69,189
down €69,189 (-56.7%), from €122,115 to €52,927
of which Non-recurring financial income: -€99,649
- Taxes -€7,345
down €7,345 (-70.9%), from €10,367 to €3,022
- Financial charges +€7,246
up €7,246 (+59.9%), from €12,088 to €19,333
- Other operating charges +€380
up €380 (+12.8%), from €2,974 to €3,354
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,853,912 | €1,876,367 | +€22,454 | +1.2% |
| Fixed assets | 21/28 | €108,666 | €93,670 | -€14,996 | -13.8% |
| Tangible fixed assets | 22/27 | €108,665 | €93,669 | -€14,996 | -13.8% |
| Land and buildings | 22 | €97,012 | €88,954 | -€8,057 | -8.3% |
| Furniture and vehicles | 24 | €11,653 | €4,714 | -€6,939 | -59.5% |
| Financial fixed assets | 28 | €1 | €1 | = | 0.0% |
| Current assets | 29/58 | €1,745,246 | €1,782,697 | +€37,450 | +2.1% |
| Amounts receivable within one year | 40/41 | €0 | €12,696 | +€12,696 | |
| Other amounts receivable | 41 | €0 | €12,696 | +€12,696 | |
| Current investments | 50/53 | €1,522,578 | €1,454,601 | -€67,978 | -4.5% |
| Cash at bank and in hand | 54/58 | €221,668 | €314,426 | +€92,759 | +41.8% |
| Deferred charges and accrued income | 490/1 | €1,001 | €974 | -€26 | -2.6% |
| Total equity and liabilities | 10/49 | €1,853,912 | €1,876,367 | +€22,454 | +1.2% |
| Equity | 10/15 | €1,565,112 | €1,593,440 | +€28,329 | +1.8% |
| Contributions | 10/11 | €1,025,000 | €1,025,000 | = | 0.0% |
| Reserves | 13 | €540,112 | €568,440 | +€28,329 | +5.2% |
| Distributable reserves | 133 | €540,112 | €568,440 | +€28,329 | +5.2% |
| Amounts payable | 17/49 | €288,801 | €282,926 | -€5,874 | -2.0% |
| Amounts payable within one year | 42/48 | €288,801 | €282,926 | -€5,874 | -2.0% |
| Trade debts | 44 | €384 | €3,864 | +€3,481 | +907% |
| Suppliers | 440/4 | €384 | €3,864 | +€3,481 | +907% |
| Taxes, remuneration and social security | 45 | €6,956 | €0 | -€6,956 | -100% |
| Taxes | 450/3 | €6,956 | €0 | -€6,956 | -100% |
| Other amounts payable | 47/48 | €281,461 | €279,062 | -€2,399 | -0.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,996 | €14,996 | +€0 | 0.0% |
| Other operating charges | 640/8 | €2,974 | €3,354 | +€380 | +12.8% |
| Gross operating margin | 9900 | €16,197 | €16,108 | -€89 | -0.6% |
| Operating profit (loss) | 9901 | -€1,774 | -€2,243 | -€469 | -26.5% |
| Financial income | 75/76B | €122,115 | €52,927 | -€69,189 | -56.7% |
| Recurring financial income | 75 | €22,466 | €52,927 | +€30,461 | +136% |
| Non-recurring financial income | 76B | €99,649 | €0 | -€99,649 | -100% |
| Financial charges | 65/66B | €12,088 | €19,333 | +€7,246 | +59.9% |
| Recurring financial charges | 65 | €12,088 | €19,333 | +€7,246 | +59.9% |
| Profit (loss) for the period before taxes | 9903 | €108,254 | €31,350 | -€76,904 | -71.0% |
| Income taxes | 67/77 | €10,367 | €3,022 | -€7,345 | -70.9% |
| Profit (loss) for the period | 9904 | €97,887 | €28,329 | -€69,558 | -71.1% |
| Profit (loss) for the period to be appropriated | 9905 | €97,887 | €28,329 | -€69,558 | -71.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.