Skip to content

BEOINVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BEOINVEST

BE 0824.714.982
financial year 2021 compared with 2019not consecutivefiled annual accounts (NBB)
Net result for the year
-
2019 · -€3,562+€3,562
Equity
€14,131
2019 · €14,131
Cash
€212
2019 · €212
Balance sheet total
€14,526
2019 · €14,526

Largest movements

2019 to 2021
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Turnover -€19,585

        no longer reported in 2021 (was €19,585)

      • Gross operating margin +€3,302

        no longer reported in 2021 (was -€3,302)

      From the 2019 result to the 2021 result

      effect on the result

      The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

      Derived cash bridge

      cash 2019 to 2021

      A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

      Every line side by side 24 lines
      Line Code 2019 2021 Change %
      Total assets 20/58 €14,526 €14,526 = 0.0%
      Fixed assets 21/28 €14,314 €14,314 = 0.0%
      Tangible fixed assets 22/27 €14,314 €14,314 = 0.0%
      Furniture and vehicles 24 - €1,073 +€1,073
      Leasing and similar rights 25 - €13,241 +€13,241
      Current assets 29/58 €212 €212 = 0.0%
      Cash at bank and in hand 54/58 €212 €212 = 0.0%
      Total equity and liabilities 10/49 €14,526 €14,526 = 0.0%
      Equity 10/15 €14,131 €14,131 = 0.0%
      Contributions 10/11 €18,600 €18,600 = 0.0%
      Reserves 13 €3,958 €3,958 = 0.0%
      Non-distributable reserves 130/1 - €1,860 +€1,860
      Reserves not available under the articles 1311 - €1,860 +€1,860
      Tax-exempt reserves 132 - €2,098 +€2,098
      Profit (loss) carried forward 14 -€8,427 -€8,427 = 0.0%
      Amounts payable 17/49 €395 €395 = 0.0%
      Amounts payable within one year 42/48 €395 €395 = 0.0%
      Other amounts payable 47/48 - €395 +€395
      Turnover 70 €19,585 - -€19,585
      Gross operating margin 9900 -€3,302 - +€3,302
      Operating profit (loss) 9901 -€3,562 - +€3,562
      Profit (loss) for the period before taxes 9903 -€3,562 - +€3,562
      Profit (loss) for the period 9904 -€3,562 - +€3,562
      Profit (loss) for the period to be appropriated 9905 -€3,562 - +€3,562

      Source: filed annual accounts (NBB), financial years ended 30 June 2019 and 30 June 2021. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.