Bentech: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bentech
Largest movements
- Cash -€17,928
down €17,928 (-30.0%), from €59,761 to €41,833
mainly Contributions, distributions and other (-€18,386) and Stocks and contracts (-€12,500)
- Stocks and contracts +€12,500
new in 2025: €12,500
- Deferred charges and accrued income -€3,633
down €3,633 (-41.6%), from €8,731 to €5,098
- Tangible fixed assets -€2,043
down €2,043 (-16.1%), from €12,698 to €10,655
of which Furniture and vehicles: -€1,978
- Receivables within one year +€1,610
up €1,610 (+5.9%), from €27,118 to €28,728
of which Trade receivables: +€7,157
- Reserves -€10,966
down €10,966 (-18.2%), from €60,246 to €49,279
- Tax, wage and social debts +€3,748
up €3,748 (+58.7%), from €6,386 to €10,134
- Other debts -€3,022
down €3,022 (-14.1%), from €21,408 to €18,386
- Gross operating margin -€49,594
down €49,594 (-71.7%), from €69,124 to €19,530
- Taxes -€11,851
down €11,851 (-75.9%), from €15,617 to €3,766
- Other operating charges +€696
up €696 (+56.3%), from €1,236 to €1,932
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €108,308 | €98,815 | -€9,493 | -8.8% |
| Fixed assets | 21/28 | €12,698 | €10,655 | -€2,043 | -16.1% |
| Tangible fixed assets | 22/27 | €12,698 | €10,655 | -€2,043 | -16.1% |
| Plant, machinery and equipment | 23 | €152 | €87 | -€65 | -42.6% |
| Furniture and vehicles | 24 | €12,546 | €10,568 | -€1,978 | -15.8% |
| Current assets | 29/58 | €95,610 | €88,160 | -€7,450 | -7.8% |
| Stocks and contracts in progress | 3 | - | €12,500 | +€12,500 | |
| Stocks | 30/36 | - | €12,500 | +€12,500 | |
| Amounts receivable within one year | 40/41 | €27,118 | €28,728 | +€1,610 | +5.9% |
| Trade receivables | 40 | €14,986 | €22,143 | +€7,157 | +47.8% |
| Other amounts receivable | 41 | €12,132 | €6,585 | -€5,546 | -45.7% |
| Cash at bank and in hand | 54/58 | €59,761 | €41,833 | -€17,928 | -30.0% |
| Deferred charges and accrued income | 490/1 | €8,731 | €5,098 | -€3,633 | -41.6% |
| Total equity and liabilities | 10/49 | €108,308 | €98,815 | -€9,493 | -8.8% |
| Equity | 10/15 | €78,846 | €67,879 | -€10,966 | -13.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €60,246 | €49,279 | -€10,966 | -18.2% |
| Distributable reserves | 133 | €60,246 | €49,279 | -€10,966 | -18.2% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €29,462 | €30,936 | +€1,473 | +5.0% |
| Amounts payable within one year | 42/48 | €29,462 | €30,936 | +€1,473 | +5.0% |
| Trade debts | 44 | €1,669 | €2,416 | +€748 | +44.8% |
| Suppliers | 440/4 | €1,669 | €2,416 | +€748 | +44.8% |
| Taxes, remuneration and social security | 45 | €6,386 | €10,134 | +€3,748 | +58.7% |
| Taxes | 450/3 | €6,386 | €10,134 | +€3,748 | +58.7% |
| Other amounts payable | 47/48 | €21,408 | €18,386 | -€3,022 | -14.1% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,592 | €5,258 | -€335 | -6.0% |
| Other operating charges | 640/8 | €1,236 | €1,932 | +€696 | +56.3% |
| Gross operating margin | 9900 | €69,124 | €19,530 | -€49,594 | -71.7% |
| Operating profit (loss) | 9901 | €62,296 | €12,341 | -€49,955 | -80.2% |
| Financial income | 75/76B | €718 | €205 | -€513 | -71.4% |
| Recurring financial income | 75 | €718 | €205 | -€513 | -71.4% |
| Financial charges | 65/66B | €989 | €1,361 | +€372 | +37.6% |
| Recurring financial charges | 65 | €989 | €1,361 | +€372 | +37.6% |
| Profit (loss) for the period before taxes | 9903 | €62,025 | €11,185 | -€50,840 | -82.0% |
| Income taxes | 67/77 | €15,617 | €3,766 | -€11,851 | -75.9% |
| Profit (loss) for the period | 9904 | €46,408 | €7,419 | -€38,989 | -84.0% |
| Profit (loss) for the period to be appropriated | 9905 | €46,408 | €7,419 | -€38,989 | -84.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.