Skip to content

BENJAMIN TRANSPORTS: what changed

What changed

BENJAMIN TRANSPORTS

BE 0477.294.240
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,457
2023 · -€14,635+€12,178
Equity
-€179,271
2023 · -€176,814-€2,457
Cash
-
2023 · €14-€14
Balance sheet total
€8,313
2023 · €15,009-€6,696

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€5,395

    down €5,395 (-39.4%), from €13,708 to €8,313

    of which Furniture and vehicles: -€4,981

  • Receivables within one year -€788

    no longer reported in 2024 (was €788)

  • Financial fixed assets -€500

    no longer reported in 2024 (was €500)

Equity and liabilities
  • Profit (loss) carried forward -€2,457

    down €2,457 (-1.2%), from -€203,814 to -€206,271

  • Trade debts -€2,440

    no longer reported in 2024 (was €2,440)

  • Other debts -€2,368

    down €2,368 (-1.3%), from €189,209 to €186,841

  • Tax, wage and social debts +€569

    up €569 (+326%), from €174 to €744

Income statement
  • Gross operating margin +€10,161

    up €10,161, from -€6,699 to €3,462

  • Depreciation -€1,181

    down €1,181 (-18.0%), from €6,577 to €5,395

  • Other operating charges -€795

    down €795 (-61.4%), from €1,295 to €500

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€14,635
Gross operating margin +€10,161
Depreciation +€1,181
Other operating charges +€795
Financial charges +€41
Result 2024 -€2,457
raises the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€514
Investment +€500
Financing €0
Cash 2023 €14
Net result for the year -€2,457
Depreciation +€5,395
Receivables within one year +€788
Trade debts -€2,440
Tax, wage and social debts +€569
Other debts -€2,368
Investment in fixed assets (net) +€500
Cash 2024 €0
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2023 2024 Change %
Total assets 20/58 €15,009 €8,313 -€6,696 -44.6%
Fixed assets 21/28 €14,208 €8,313 -€5,895 -41.5%
Tangible fixed assets 22/27 €13,708 €8,313 -€5,395 -39.4%
Plant, machinery and equipment 23 €1,214 €800 -€414 -34.1%
Furniture and vehicles 24 €12,494 €7,513 -€4,981 -39.9%
Financial fixed assets 28 €500 - -€500
Current assets 29/58 €801 - -€801
Amounts receivable within one year 40/41 €788 - -€788
Other amounts receivable 41 €788 - -€788
Cash at bank and in hand 54/58 €14 - -€14
Total equity and liabilities 10/49 €15,009 €8,313 -€6,696 -44.6%
Equity 10/15 -€176,814 -€179,271 -€2,457 -1.4%
Contributions 10/11 €27,000 €27,000 = 0.0%
Profit (loss) carried forward 14 -€203,814 -€206,271 -€2,457 -1.2%
Amounts payable 17/49 €191,824 €187,585 -€4,239 -2.2%
Amounts payable within one year 42/48 €191,824 €187,585 -€4,239 -2.2%
Trade debts 44 €2,440 - -€2,440
Suppliers 440/4 €2,440 - -€2,440
Taxes, remuneration and social security 45 €174 €744 +€569 +326%
Taxes 450/3 €174 €744 +€569 +326%
Other amounts payable 47/48 €189,209 €186,841 -€2,368 -1.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,577 €5,395 -€1,181 -18.0%
Other operating charges 640/8 €1,295 €500 -€795 -61.4%
Gross operating margin 9900 -€6,699 €3,462 +€10,161
Operating profit (loss) 9901 -€14,570 -€2,434 +€12,137 +83.3%
Financial charges 65/66B €65 €24 -€41 -63.6%
Recurring financial charges 65 €65 €24 -€41 -63.6%
Profit (loss) for the period before taxes 9903 -€14,635 -€2,457 +€12,178 +83.2%
Profit (loss) for the period 9904 -€14,635 -€2,457 +€12,178 +83.2%
Profit (loss) for the period to be appropriated 9905 -€14,635 -€2,457 +€12,178 +83.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.