BeNice: what changed
BeNice
Largest movements
- Tangible fixed assets -€8,206
down €8,206 (-77.4%), from €10,606 to €2,401
of which Furniture and vehicles: -€7,746
- Cash +€5,962
up €5,962 (+17.3%), from €34,400 to €40,362
mainly Net result for the year (+€76,575) and Investment in fixed assets (net) (+€5,891)
- Profit (loss) carried forward +€76,575
up €76,575 (+7.1%), from -€1.1m to -€1.0m
- Debts after one year -€41,294
down €41,294 (-8.1%), from €511,778 to €470,484
of which Other amounts payable: -€41,294
- Other debts -€20,055
down €20,055 (-67.2%), from €29,855 to €9,800
- Tax, wage and social debts -€15,938
down €15,938 (-32.6%), from €48,914 to €32,975
- Trade debts -€1,807
no longer reported in 2025 (was €1,807)
- Gross operating margin +€13,970
up €13,970 (+14.9%), from €93,931 to €107,901
- Depreciation -€3,918
down €3,918 (-62.9%), from €6,233 to €2,315
- Taxes +€2,763
up €2,763 (+11.0%), from €25,130 to €27,893
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,349 | €42,829 | -€2,520 | -5.6% |
| Fixed assets | 21/28 | €10,606 | €2,401 | -€8,206 | -77.4% |
| Tangible fixed assets | 22/27 | €10,606 | €2,401 | -€8,206 | -77.4% |
| Furniture and vehicles | 24 | €9,523 | €1,777 | -€7,746 | -81.3% |
| Other tangible fixed assets | 26 | €1,083 | €624 | -€460 | -42.4% |
| Current assets | 29/58 | €34,743 | €40,429 | +€5,686 | +16.4% |
| Cash at bank and in hand | 54/58 | €34,400 | €40,362 | +€5,962 | +17.3% |
| Deferred charges and accrued income | 490/1 | €343 | €67 | -€276 | -80.5% |
| Total equity and liabilities | 10/49 | €45,349 | €42,829 | -€2,520 | -5.6% |
| Equity | 10/15 | -€547,006 | -€470,431 | +€76,575 | +14.0% |
| Contributions | 10/11 | €520,000 | €520,000 | = | 0.0% |
| Reserves | 13 | €17,481 | €17,481 | = | 0.0% |
| Distributable reserves | 133 | €17,481 | €17,481 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,084,487 | -€1,007,912 | +€76,575 | +7.1% |
| Amounts payable | 17/49 | €592,355 | €513,260 | -€79,094 | -13.4% |
| Amounts payable after more than one year | 17 | €511,778 | €470,484 | -€41,294 | -8.1% |
| Financial debts | 170/4 | €75,000 | €75,000 | = | 0.0% |
| Other amounts payable | 178/9 | €436,778 | €395,484 | -€41,294 | -9.5% |
| Amounts payable within one year | 42/48 | €80,576 | €42,775 | -€37,800 | -46.9% |
| Trade debts | 44 | €1,807 | - | -€1,807 | |
| Suppliers | 440/4 | €1,807 | - | -€1,807 | |
| Taxes, remuneration and social security | 45 | €48,914 | €32,975 | -€15,938 | -32.6% |
| Taxes | 450/3 | €48,914 | €32,975 | -€15,938 | -32.6% |
| Other amounts payable | 47/48 | €29,855 | €9,800 | -€20,055 | -67.2% |
| Accrued charges and deferred income | 492/3 | €1 | €1 | -€0 | -28.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,233 | €2,315 | -€3,918 | -62.9% |
| Other operating charges | 640/8 | €916 | €945 | +€29 | +3.2% |
| Gross operating margin | 9900 | €93,931 | €107,901 | +€13,970 | +14.9% |
| Operating profit (loss) | 9901 | €86,782 | €104,641 | +€17,858 | +20.6% |
| Financial income | 75/76B | €42 | €5 | -€37 | -87.4% |
| Recurring financial income | 75 | €42 | €5 | -€37 | -87.4% |
| Financial charges | 65/66B | €166 | €178 | +€13 | +7.7% |
| Recurring financial charges | 65 | €166 | €178 | +€13 | +7.7% |
| Profit (loss) for the period before taxes | 9903 | €86,659 | €104,468 | +€17,809 | +20.6% |
| Income taxes | 67/77 | €25,130 | €27,893 | +€2,763 | +11.0% |
| Profit (loss) for the period | 9904 | €61,529 | €76,575 | +€15,046 | +24.5% |
| Profit (loss) for the period to be appropriated | 9905 | €61,529 | €76,575 | +€15,046 | +24.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.