BENGAL BSK: what changed
BENGAL BSK
Largest movements
- Cash +€3,363
up €3,363 (+96.9%), from €3,472 to €6,835
mainly Tax, wage and social debts (+€11,823) and Net result for the year (+€7,507)
- Stocks and contracts +€2,701
up €2,701 (+31.5%), from €8,580 to €11,281
- Receivables within one year -€843
down €843 (-53.7%), from €1,570 to €727
- Trade debts -€14,109
down €14,109 (-75.4%), from €18,712 to €4,604
- Tax, wage and social debts +€11,823
up €11,823 (+92.3%), from €12,809 to €24,632
of which Remuneration and social security: +€13,776
- Profit (loss) carried forward +€7,507
up €7,507 (+47.2%), from -€15,900 to -€8,394
- Gross operating margin +€26,248
up €26,248 (+145%), from €18,103 to €44,351
- Staff costs -€13,024
down €13,024 (-30.4%), from €42,779 to €29,754
- Taxes +€2,502
new in 2025: €2,502
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,621 | €20,842 | +€5,221 | +33.4% |
| Fixed assets | 21/28 | €2,000 | €2,000 | = | 0.0% |
| Financial fixed assets | 28 | €2,000 | €2,000 | = | 0.0% |
| Current assets | 29/58 | €13,621 | €18,842 | +€5,221 | +38.3% |
| Stocks and contracts in progress | 3 | €8,580 | €11,281 | +€2,701 | +31.5% |
| Stocks | 30/36 | €8,580 | €11,281 | +€2,701 | +31.5% |
| Amounts receivable within one year | 40/41 | €1,570 | €727 | -€843 | -53.7% |
| Other amounts receivable | 41 | €1,570 | €727 | -€843 | -53.7% |
| Cash at bank and in hand | 54/58 | €3,472 | €6,835 | +€3,363 | +96.9% |
| Total equity and liabilities | 10/49 | €15,621 | €20,842 | +€5,221 | +33.4% |
| Equity | 10/15 | -€15,900 | -€8,394 | +€7,507 | +47.2% |
| Profit (loss) carried forward | 14 | -€15,900 | -€8,394 | +€7,507 | +47.2% |
| Amounts payable | 17/49 | €31,522 | €29,236 | -€2,286 | -7.3% |
| Amounts payable within one year | 42/48 | €31,522 | €29,236 | -€2,286 | -7.3% |
| Trade debts | 44 | €18,712 | €4,604 | -€14,109 | -75.4% |
| Suppliers | 440/4 | €18,712 | €4,604 | -€14,109 | -75.4% |
| Taxes, remuneration and social security | 45 | €12,809 | €24,632 | +€11,823 | +92.3% |
| Taxes | 450/3 | €6,701 | €4,748 | -€1,953 | -29.1% |
| Remuneration and social security | 454/9 | €6,108 | €19,884 | +€13,776 | +226% |
| Remuneration, social security and pensions | 62 | €42,779 | €29,754 | -€13,024 | -30.4% |
| Other operating charges | 640/8 | €4,887 | €4,527 | -€361 | -7.4% |
| Gross operating margin | 9900 | €18,103 | €44,351 | +€26,248 | +145% |
| Operating profit (loss) | 9901 | -€29,564 | €10,070 | +€39,634 | |
| Financial charges | 65/66B | €77 | €61 | -€17 | -21.4% |
| Recurring financial charges | 65 | €77 | €61 | -€17 | -21.4% |
| Profit (loss) for the period before taxes | 9903 | -€29,641 | €10,009 | +€39,650 | |
| Income taxes | 67/77 | - | €2,502 | +€2,502 | |
| Profit (loss) for the period | 9904 | -€29,641 | €7,507 | +€37,148 | |
| Profit (loss) for the period to be appropriated | 9905 | -€29,641 | €7,507 | +€37,148 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.