BENELIEGO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BENELIEGO
Largest movements
- Receivables within one year +€252
new in 2025: €252
- Cash -€34
down €34 (-53.9%), from €63 to €29
mainly Debts after one year (-€14,557) and Net result for the year (-€2,565)
- Other debts +€17,340
up €17,340 (+7.4%), from €234,218 to €251,558
- Debts after one year -€14,557
no longer reported in 2025 (was €14,557)
- Profit (loss) carried forward -€2,565
down €2,565 (-1.0%), from -€250,712 to -€253,277
- Financial income -€7,447
no longer reported in 2025 (was €7,447)
of which Financial income: -€7,447
- Gross operating margin -€1,342
down €1,342 (-1,053%), from -€127 to -€1,469
- Purchases and services +€1,342
up €1,342 (+1,053%), from €127 to €1,469
- Financial charges -€297
down €297 (-29.9%), from €993 to €696
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €63 | €281 | +€218 | +346% |
| Current assets | 29/58 | €63 | €281 | +€218 | +346% |
| Amounts receivable within one year | 40/41 | - | €252 | +€252 | |
| Other amounts receivable | 41 | - | €252 | +€252 | |
| Cash at bank and in hand | 54/58 | €63 | €29 | -€34 | -53.9% |
| Total equity and liabilities | 10/49 | €63 | €281 | +€218 | +346% |
| Equity | 10/15 | -€248,712 | -€251,277 | -€2,565 | -1.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€250,712 | -€253,277 | -€2,565 | -1.0% |
| Amounts payable | 17/49 | €248,775 | €251,558 | +€2,783 | +1.1% |
| Amounts payable after more than one year | 17 | €14,557 | - | -€14,557 | |
| Financial debts | 170/4 | €14,557 | - | -€14,557 | |
| Amounts payable within one year | 42/48 | €234,218 | €251,558 | +€17,340 | +7.4% |
| Other amounts payable | 47/48 | €234,218 | €251,558 | +€17,340 | +7.4% |
| Goods, raw materials, services and sundry goods | 60/61 | €127 | €1,469 | +€1,342 | +1,053% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€127 | -€1,469 | -€1,342 | -1,053% |
| Operating profit (loss) | 9901 | -€515 | -€1,869 | -€1,354 | -263% |
| Financial income | 75/76B | €7,447 | - | -€7,447 | |
| Recurring financial income | 75 | €7,447 | - | -€7,447 | |
| Non-recurring financial income | 76B | €7,447 | - | -€7,447 | |
| Financial charges | 65/66B | €993 | €696 | -€297 | -29.9% |
| Recurring financial charges | 65 | €993 | €696 | -€297 | -29.9% |
| Profit (loss) for the period before taxes | 9903 | €5,939 | -€2,565 | -€8,504 | |
| Profit (loss) for the period | 9904 | €5,939 | -€2,565 | -€8,504 | |
| Profit (loss) for the period to be appropriated | 9905 | €5,939 | -€2,565 | -€8,504 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.