BeMyVet: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BeMyVet
Largest movements
- Receivables within one year +€9,403
up €9,403 (+26.0%), from €36,107 to €45,509
of which Other amounts receivable: +€9,131
- Cash -€3,844
down €3,844 (-15.0%), from €25,711 to €21,867
mainly Receivables within one year (-€9,403) and Tax, wage and social debts (-€4,367)
- Tangible fixed assets -€2,272
down €2,272 (-64.7%), from €3,514 to €1,242
of which Furniture and vehicles: -€1,539
- Current portion of long-term debt +€7,000
new in 2025: €7,000
- Tax, wage and social debts -€4,367
down €4,367 (-37.2%), from €11,731 to €7,364
- Turnover -€158,757
no longer reported in 2025 (was €158,757)
- Purchases and services -€128,774
no longer reported in 2025 (was €128,774)
- Gross operating margin -€29,211
down €29,211 (-87.6%), from €33,361 to €4,150
- Taxes -€6,382
down €6,382 (-88.9%), from €7,182 to €800
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €65,694 | €68,981 | +€3,286 | +5.0% |
| Fixed assets | 21/28 | €3,877 | €1,605 | -€2,272 | -58.6% |
| Tangible fixed assets | 22/27 | €3,514 | €1,242 | -€2,272 | -64.7% |
| Plant, machinery and equipment | 23 | €1,109 | €376 | -€733 | -66.1% |
| Furniture and vehicles | 24 | €2,405 | €866 | -€1,539 | -64.0% |
| Financial fixed assets | 28 | €363 | €363 | = | 0.0% |
| Current assets | 29/58 | €61,818 | €67,376 | +€5,558 | +9.0% |
| Amounts receivable within one year | 40/41 | €36,107 | €45,509 | +€9,403 | +26.0% |
| Trade receivables | 40 | €14,760 | €15,032 | +€271 | +1.8% |
| Other amounts receivable | 41 | €21,346 | €30,478 | +€9,131 | +42.8% |
| Cash at bank and in hand | 54/58 | €25,711 | €21,867 | -€3,844 | -15.0% |
| Total equity and liabilities | 10/49 | €65,694 | €68,981 | +€3,286 | +5.0% |
| Equity | 10/15 | €52,245 | €52,797 | +€553 | +1.1% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €48,245 | €48,797 | +€553 | +1.1% |
| Amounts payable | 17/49 | €13,450 | €16,183 | +€2,733 | +20.3% |
| Amounts payable within one year | 42/48 | €13,450 | €16,183 | +€2,733 | +20.3% |
| Current portion of amounts payable after more than one year | 42 | - | €7,000 | +€7,000 | |
| Trade debts | 44 | €1,719 | €1,819 | +€100 | +5.8% |
| Suppliers | 440/4 | €1,719 | €1,819 | +€100 | +5.8% |
| Taxes, remuneration and social security | 45 | €11,731 | €7,364 | -€4,367 | -37.2% |
| Taxes | 450/3 | €11,731 | €7,364 | -€4,367 | -37.2% |
| Turnover | 70 | €158,757 | - | -€158,757 | |
| Goods, raw materials, services and sundry goods | 60/61 | €128,774 | - | -€128,774 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,248 | €2,272 | +€25 | +1.1% |
| Other operating charges | 640/8 | €451 | €226 | -€225 | -49.8% |
| Gross operating margin | 9900 | €33,361 | €4,150 | -€29,211 | -87.6% |
| Operating profit (loss) | 9901 | €30,663 | €1,652 | -€29,011 | -94.6% |
| Financial income | 75/76B | €200 | - | -€200 | |
| Recurring financial income | 75 | €200 | - | -€200 | |
| Financial charges | 65/66B | €336 | €299 | -€37 | -11.1% |
| Recurring financial charges | 65 | €336 | €299 | -€37 | -11.1% |
| Profit (loss) for the period before taxes | 9903 | €30,527 | €1,353 | -€29,174 | -95.6% |
| Income taxes | 67/77 | €7,182 | €800 | -€6,382 | -88.9% |
| Profit (loss) for the period | 9904 | €23,345 | €553 | -€22,792 | -97.6% |
| Profit (loss) for the period to be appropriated | 9905 | €23,345 | €553 | -€22,792 | -97.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.