BEM INVEST: what changed
BEM INVEST
Largest movements
- Current investments +€127,332
up €127,332 (+17.4%), from €733,735 to €861,067
- Receivables within one year -€110,733
down €110,733 (-91.0%), from €121,721 to €10,988
- Profit (loss) carried forward +€16,160
up €16,160 (+2.4%), from €672,673 to €688,833
- Financial income +€3,975
up €3,975 (+11.3%), from €35,120 to €39,095
- Financial charges +€1,443
up €1,443 (+81.9%), from €1,761 to €3,204
- Taxes +€543
up €543 (+11.2%), from €4,843 to €5,386
- Gross operating margin -€342
down €342 (-2.5%), from -€13,519 to -€13,861
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €864,126 | €876,791 | +€12,665 | +1.5% |
| Fixed assets | 21/28 | €1,616 | €1,616 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,616 | €1,616 | = | 0.0% |
| Land and buildings | 22 | €1,616 | €1,616 | = | 0.0% |
| Current assets | 29/58 | €862,510 | €875,175 | +€12,665 | +1.5% |
| Amounts receivable within one year | 40/41 | €121,721 | €10,988 | -€110,733 | -91.0% |
| Other amounts receivable | 41 | €121,721 | €10,988 | -€110,733 | -91.0% |
| Current investments | 50/53 | €733,735 | €861,067 | +€127,332 | +17.4% |
| Cash at bank and in hand | 54/58 | €6,712 | €2,605 | -€4,107 | -61.2% |
| Deferred charges and accrued income | 490/1 | €342 | €515 | +€173 | +50.6% |
| Total equity and liabilities | 10/49 | €864,126 | €876,791 | +€12,665 | +1.5% |
| Equity | 10/15 | €854,784 | €870,944 | +€16,160 | +1.9% |
| Contributions | 10/11 | €165,502 | €165,502 | = | 0.0% |
| Capital | 10 | €165,502 | €165,502 | = | 0.0% |
| Issued capital | 100 | €165,502 | €165,502 | = | 0.0% |
| Reserves | 13 | €16,609 | €16,609 | = | 0.0% |
| Non-distributable reserves | 130/1 | €16,550 | €16,550 | = | 0.0% |
| Legal reserve | 130 | €16,550 | €16,550 | = | 0.0% |
| Distributable reserves | 133 | €59 | €59 | = | 0.0% |
| Profit (loss) carried forward | 14 | €672,673 | €688,833 | +€16,160 | +2.4% |
| Amounts payable | 17/49 | €9,342 | €5,847 | -€3,495 | -37.4% |
| Amounts payable within one year | 42/48 | €9,342 | €5,847 | -€3,495 | -37.4% |
| Trade debts | 44 | €25 | €25 | = | 0.0% |
| Suppliers | 440/4 | €25 | €25 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €8,882 | €5,387 | -€3,495 | -39.3% |
| Taxes | 450/3 | €8,882 | €5,387 | -€3,495 | -39.3% |
| Other amounts payable | 47/48 | €435 | €435 | = | 0.0% |
| Other operating charges | 640/8 | €469 | €484 | +€15 | +3.2% |
| Gross operating margin | 9900 | -€13,519 | -€13,861 | -€342 | -2.5% |
| Operating profit (loss) | 9901 | -€13,988 | -€14,345 | -€357 | -2.6% |
| Financial income | 75/76B | €35,120 | €39,095 | +€3,975 | +11.3% |
| Recurring financial income | 75 | €35,120 | €39,095 | +€3,975 | +11.3% |
| Financial charges | 65/66B | €1,761 | €3,204 | +€1,443 | +81.9% |
| Recurring financial charges | 65 | €1,761 | €3,204 | +€1,443 | +81.9% |
| Profit (loss) for the period before taxes | 9903 | €19,371 | €21,546 | +€2,175 | +11.2% |
| Income taxes | 67/77 | €4,843 | €5,386 | +€543 | +11.2% |
| Profit (loss) for the period | 9904 | €14,528 | €16,160 | +€1,632 | +11.2% |
| Profit (loss) for the period to be appropriated | 9905 | €14,528 | €16,160 | +€1,632 | +11.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.