Skip to content

BELVEDERELUK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BELVEDERELUK

BE 0684.462.682
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€6,347
2024 · -€1,991-€4,355
Equity
-€25,149
2024 · -€18,802-€6,347
Cash
€246
2024 · €785-€539
Balance sheet total
€102,161
2024 · €102,700-€539

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€6,347

      down €6,347 (-20.3%), from -€31,202 to -€37,549

    • Other debts +€4,000

      up €4,000 (+3.3%), from €121,502 to €125,502

    • Trade debts +€1,808

      new in 2025: €1,808

    Income statement
    • Gross operating margin -€3,990

      down €3,990 (-219%), from -€1,818 to -€5,808

    • Other operating charges +€387

      up €387 (+689%), from €56 to €443

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€1,991
    Gross operating margin -€3,990
    Other operating charges -€387
    Financial charges +€22
    Result 2025 -€6,347
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€539
    Investment €0
    Financing €0
    Cash 2024 €785
    Net result for the year -€6,347
    Trade debts +€1,808
    Other debts +€4,000
    Cash 2025 €246
    brings cash intakes cash out
    Every line side by side 22 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €102,700 €102,161 -€539 -0.5%
    Current assets 29/58 €102,700 €102,161 -€539 -0.5%
    Stocks and contracts in progress 3 €101,914 €101,914 = 0.0%
    Stocks 30/36 €101,914 €101,914 = 0.0%
    Cash at bank and in hand 54/58 €785 €246 -€539 -68.6%
    Total equity and liabilities 10/49 €102,700 €102,161 -€539 -0.5%
    Equity 10/15 -€18,802 -€25,149 -€6,347 -33.8%
    Contributions 10/11 €12,400 €12,400 = 0.0%
    Profit (loss) carried forward 14 -€31,202 -€37,549 -€6,347 -20.3%
    Amounts payable 17/49 €121,502 €127,310 +€5,808 +4.8%
    Amounts payable within one year 42/48 €121,502 €127,310 +€5,808 +4.8%
    Trade debts 44 - €1,808 +€1,808
    Suppliers 440/4 - €1,808 +€1,808
    Other amounts payable 47/48 €121,502 €125,502 +€4,000 +3.3%
    Other operating charges 640/8 €56 €443 +€387 +689%
    Gross operating margin 9900 -€1,818 -€5,808 -€3,990 -219%
    Operating profit (loss) 9901 -€1,874 -€6,251 -€4,377 -234%
    Financial charges 65/66B €117 €96 -€22 -18.6%
    Recurring financial charges 65 €117 €96 -€22 -18.6%
    Profit (loss) for the period before taxes 9903 -€1,991 -€6,347 -€4,355 -219%
    Profit (loss) for the period 9904 -€1,991 -€6,347 -€4,355 -219%
    Profit (loss) for the period to be appropriated 9905 -€1,991 -€6,347 -€4,355 -219%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.