BELUKRA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BELUKRA
Largest movements
- Cash -€1,586
down €1,586 (-5.6%), from €28,152 to €26,565
mainly Net result for the year (-€895) and Trade debts (-€691)
- Profit (loss) carried forward -€895
down €895 (-145%), from -€617 to -€1,512
- Trade debts -€691
down €691 (-59.8%), from €1,157 to €466
- Gross operating margin +€3,731
up €3,731 (+97.2%), from -€3,839 to -€108
- Financial charges +€59
up €59 (+22.2%), from €266 to €325
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,152 | €26,565 | -€1,586 | -5.6% |
| Current assets | 29/58 | €28,152 | €26,565 | -€1,586 | -5.6% |
| Cash at bank and in hand | 54/58 | €28,152 | €26,565 | -€1,586 | -5.6% |
| Total equity and liabilities | 10/49 | €28,152 | €26,565 | -€1,586 | -5.6% |
| Equity | 10/15 | €19,383 | €18,488 | -€895 | -4.6% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€617 | -€1,512 | -€895 | -145% |
| Amounts payable | 17/49 | €8,769 | €8,077 | -€691 | -7.9% |
| Amounts payable within one year | 42/48 | €8,769 | €8,077 | -€691 | -7.9% |
| Trade debts | 44 | €1,157 | €466 | -€691 | -59.8% |
| Suppliers | 440/4 | €1,157 | €466 | -€691 | -59.8% |
| Other amounts payable | 47/48 | €7,611 | €7,611 | = | 0.0% |
| Other operating charges | 640/8 | €455 | €462 | +€7 | +1.4% |
| Gross operating margin | 9900 | -€3,839 | -€108 | +€3,731 | +97.2% |
| Operating profit (loss) | 9901 | -€4,294 | -€570 | +€3,725 | +86.7% |
| Financial charges | 65/66B | €266 | €325 | +€59 | +22.2% |
| Recurring financial charges | 65 | €266 | €325 | +€59 | +22.2% |
| Profit (loss) for the period before taxes | 9903 | -€4,560 | -€895 | +€3,666 | +80.4% |
| Profit (loss) for the period | 9904 | -€4,560 | -€895 | +€3,666 | +80.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,560 | -€895 | +€3,666 | +80.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.