Skip to content

BELREO: what changed

What changed

BELREO

BE 0871.001.503
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€27,226
2024 · €2.2m-€2.1m
Equity
€2.1m
2024 · €2.1m+€27,226
Cash
€18,430
2024 · €5,821+€12,609
Balance sheet total
€2.1m
2024 · €2.1m+€29,593

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€27,226

      up €27,226 (+1.3%), from €2.0m to €2.1m

    Income statement
    • Gross operating margin -€2.1m

      down €2.1m (-98.6%), from €2.2m to €29,200

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €2.2m
    Gross operating margin -€2.1m
    Depreciation -€10
    Other operating charges -€138
    Financial income -€282
    Financial charges -€110
    Taxes +€50
    Result 2025 €27,226
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€14,931
    Investment -€2,322
    Financing €0
    Cash 2024 €5,821
    Net result for the year +€27,226
    Depreciation +€10
    Receivables within one year -€14,672
    Trade debts +€3,405
    Tax, wage and social debts -€673
    Other debts -€366
    Investment in fixed assets (net) -€2,322
    Cash 2025 €18,430
    brings cash intakes cash out
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,064,423 €2,094,016 +€29,593 +1.4%
    Fixed assets 21/28 - €2,312 +€2,312
    Tangible fixed assets 22/27 - €2,312 +€2,312
    Plant, machinery and equipment 23 - €2,312 +€2,312
    Current assets 29/58 €2,064,423 €2,091,704 +€27,281 +1.3%
    Amounts receivable within one year 40/41 €2,058,602 €2,073,274 +€14,672 +0.7%
    Trade receivables 40 - €10,146 +€10,146
    Other amounts receivable 41 €2,058,602 €2,063,128 +€4,526 +0.2%
    Cash at bank and in hand 54/58 €5,821 €18,430 +€12,609 +217%
    Total equity and liabilities 10/49 €2,064,423 €2,094,016 +€29,593 +1.4%
    Equity 10/15 €2,060,981 €2,088,207 +€27,226 +1.3%
    Contributions 10/11 €12,400 €12,400 = 0.0%
    Contributions outside capital 11 €12,400 - -€12,400
    Other 1109/19 €12,400 - -€12,400
    Reserves 13 €2,048,581 €2,075,807 +€27,226 +1.3%
    Distributable reserves 133 €2,048,581 €2,075,807 +€27,226 +1.3%
    Amounts payable 17/49 €3,442 €5,809 +€2,366 +68.7%
    Amounts payable within one year 42/48 €3,442 €5,809 +€2,366 +68.7%
    Trade debts 44 €1,849 €5,255 +€3,405 +184%
    Suppliers 440/4 €1,849 €5,255 +€3,405 +184%
    Taxes, remuneration and social security 45 €1,227 €554 -€673 -54.8%
    Taxes 450/3 €1,227 €554 -€673 -54.8%
    Other amounts payable 47/48 €366 - -€366
    Non-recurring operating income 76A €2,149,795 - -€2.1m
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €10 +€10
    Other operating charges 640/8 €1,190 €1,328 +€138 +11.6%
    Gross operating margin 9900 €2,152,726 €29,200 -€2.1m -98.6%
    Operating profit (loss) 9901 €2,151,536 €27,862 -€2.1m -98.7%
    Financial income 75/76B €403 €121 -€282 -70.0%
    Recurring financial income 75 €403 €121 -€282 -70.0%
    Financial charges 65/66B €92 €202 +€110 +119%
    Recurring financial charges 65 €92 €202 +€110 +119%
    Profit (loss) for the period before taxes 9903 €2,151,846 €27,780 -€2.1m -98.7%
    Income taxes 67/77 €604 €554 -€50 -8.3%
    Profit (loss) for the period 9904 €2,151,243 €27,226 -€2.1m -98.7%
    Profit (loss) for the period to be appropriated 9905 €2,151,243 €27,226 -€2.1m -98.7%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.