Skip to content

BELLE DE JOUR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BELLE DE JOUR

BE 0478.139.130
NACE 96.220, Beauty care and other beauty treatments
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€13,745
2024 · -€9,816-€3,929
Equity
€26,614
2024 · €40,359-€13,745
Cash
€2,094
2024 · €3,988-€1,894
Balance sheet total
€49,225
2024 · €60,787-€11,562

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€9,814

    down €9,814 (-17.4%), from €56,520 to €46,706

    of which Trade receivables: -€8,461

  • Cash -€1,894

    down €1,894 (-47.5%), from €3,988 to €2,094

    mainly Net result for the year (-€13,745) and Other debts (-€507)

Equity and liabilities
  • Reserves -€13,745

    down €13,745 (-63.2%), from €21,759 to €8,014

    of which Distributable reserves: -€13,745

  • Trade debts +€1,565

    up €1,565 (+9.2%), from €16,949 to €18,514

  • Short-term financial debts +€781

    new in 2025: €781

Income statement
  • Staff costs +€2,993

    up €2,993 (+7.2%), from €41,754 to €44,746

  • Gross operating margin -€665

    down €665 (-1.8%), from €37,135 to €36,469

  • Financial charges +€511

    up €511 (+36.3%), from €1,408 to €1,919

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,816
Gross operating margin -€665
Staff costs -€2,993
Other operating charges +€249
Financial income -€8
Financial charges -€511
Result 2025 -€13,745
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,675
Investment €0
Financing +€781
Cash 2024 €3,988
Net result for the year -€13,745
Stocks and contracts -€146
Receivables within one year +€9,814
Trade debts +€1,565
Tax, wage and social debts +€344
Other debts -€507
Short-term financial debts +€781
Cash 2025 €2,094
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €60,787 €49,225 -€11,562 -19.0%
Current assets 29/58 €60,787 €49,225 -€11,562 -19.0%
Stocks and contracts in progress 3 €272 €418 +€146 +53.6%
Stocks 30/36 €272 €418 +€146 +53.6%
Amounts receivable within one year 40/41 €56,520 €46,706 -€9,814 -17.4%
Trade receivables 40 €48,133 €39,672 -€8,461 -17.6%
Other amounts receivable 41 €8,387 €7,034 -€1,354 -16.1%
Cash at bank and in hand 54/58 €3,988 €2,094 -€1,894 -47.5%
Deferred charges and accrued income 490/1 €7 €7 = 0.0%
Total equity and liabilities 10/49 €60,787 €49,225 -€11,562 -19.0%
Equity 10/15 €40,359 €26,614 -€13,745 -34.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €21,759 €8,014 -€13,745 -63.2%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €19,899 €6,154 -€13,745 -69.1%
Amounts payable 17/49 €20,428 €22,611 +€2,183 +10.7%
Amounts payable within one year 42/48 €20,428 €22,611 +€2,183 +10.7%
Financial debts 43 - €781 +€781
Credit institutions 430/8 - €781 +€781
Trade debts 44 €16,949 €18,514 +€1,565 +9.2%
Suppliers 440/4 €16,949 €18,514 +€1,565 +9.2%
Taxes, remuneration and social security 45 €2,629 €2,972 +€344 +13.1%
Taxes 450/3 €392 €805 +€413 +105%
Remuneration and social security 454/9 €2,237 €2,168 -€69 -3.1%
Other amounts payable 47/48 €850 €343 -€507 -59.6%
Remuneration, social security and pensions 62 €41,754 €44,746 +€2,993 +7.2%
Other operating charges 640/8 €3,798 €3,549 -€249 -6.5%
Gross operating margin 9900 €37,135 €36,469 -€665 -1.8%
Operating profit (loss) 9901 -€8,417 -€11,826 -€3,410 -40.5%
Financial income 75/76B €8 - -€8
Recurring financial income 75 €8 - -€8
Financial charges 65/66B €1,408 €1,919 +€511 +36.3%
Recurring financial charges 65 €1,408 €1,919 +€511 +36.3%
Profit (loss) for the period before taxes 9903 -€9,816 -€13,745 -€3,929 -40.0%
Profit (loss) for the period 9904 -€9,816 -€13,745 -€3,929 -40.0%
Profit (loss) for the period to be appropriated 9905 -€9,816 -€13,745 -€3,929 -40.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.