Skip to content

BELL GROUND: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BELL GROUND

BE 0474.629.611
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€87,008
2024 · -€71,385-€15,623
Equity
€2.4m
2024 · €2.5m-€87,008
Cash
€6,886
2024 · €7,102-€217
Balance sheet total
€7.7m
2024 · €7.7m+€18,733

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Short-term financial debts +€309,453

      up €309,453 (+12.1%), from €2.6m to €2.9m

    • Current portion of long-term debt -€140,000

      no longer reported in 2025 (was €140,000)

    • Profit (loss) carried forward -€87,008

      down €87,008 (-26.9%), from -€322,968 to -€409,976

    Income statement
    • Financial charges +€22,855

      up €22,855 (+49.9%), from €45,772 to €68,626

    • Gross operating margin +€7,270

      up €7,270 (+29.6%), from -€24,591 to -€17,321

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€71,385
    Gross operating margin +€7,270
    Other operating charges -€38
    Financial charges -€22,855
    Result 2025 -€87,008

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€169,670
    Investment €0
    Financing +€169,453
    Cash 2024 €7,102
    Net result for the year -€87,008
    Stocks and contracts -€18,950
    Trade debts -€1,784
    Other debts -€61,928
    Current portion of long-term debt -€140,000
    Short-term financial debts +€309,453
    Cash 2025 €6,886
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €7,724,584 €7,743,317 +€18,733 +0.2%
    Fixed assets 21/28 €3,463,310 €3,463,310 = 0.0%
    Financial fixed assets 28 €3,463,310 €3,463,310 = 0.0%
    Current assets 29/58 €4,261,274 €4,280,007 +€18,733 +0.4%
    Stocks and contracts in progress 3 €4,254,172 €4,273,122 +€18,950 +0.4%
    Stocks 30/36 €4,254,172 €4,273,122 +€18,950 +0.4%
    Cash at bank and in hand 54/58 €7,102 €6,886 -€217 -3.1%
    Total equity and liabilities 10/49 €7,724,584 €7,743,317 +€18,733 +0.2%
    Equity 10/15 €2,495,232 €2,408,224 -€87,008 -3.5%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Capital 10 €62,000 €62,000 = 0.0%
    Issued capital 100 €62,000 €62,000 = 0.0%
    Revaluation surpluses 12 €2,750,000 €2,750,000 = 0.0%
    Reserves 13 €6,200 €6,200 = 0.0%
    Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
    Legal reserve 130 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€322,968 -€409,976 -€87,008 -26.9%
    Amounts payable 17/49 €5,229,352 €5,335,093 +€105,741 +2.0%
    Amounts payable within one year 42/48 €5,229,352 €5,335,093 +€105,741 +2.0%
    Current portion of amounts payable after more than one year 42 €140,000 - -€140,000
    Financial debts 43 €2,552,050 €2,861,503 +€309,453 +12.1%
    Credit institutions 430/8 €2,552,050 €2,861,503 +€309,453 +12.1%
    Trade debts 44 €4,660 €2,875 -€1,784 -38.3%
    Suppliers 440/4 €4,660 €2,875 -€1,784 -38.3%
    Other amounts payable 47/48 €2,532,643 €2,470,715 -€61,928 -2.4%
    Other operating charges 640/8 €1,022 €1,060 +€38 +3.7%
    Gross operating margin 9900 -€24,591 -€17,321 +€7,270 +29.6%
    Operating profit (loss) 9901 -€25,614 -€18,382 +€7,232 +28.2%
    Financial charges 65/66B €45,772 €68,626 +€22,855 +49.9%
    Recurring financial charges 65 €45,772 €68,626 +€22,855 +49.9%
    Profit (loss) for the period before taxes 9903 -€71,385 -€87,008 -€15,623 -21.9%
    Profit (loss) for the period 9904 -€71,385 -€87,008 -€15,623 -21.9%
    Profit (loss) for the period to be appropriated 9905 -€71,385 -€87,008 -€15,623 -21.9%

    Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.