Skip to content

BELISTYLE: what changed

What changed

BELISTYLE

BE 0478.966.501
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€85,014
2024 · €660,313-€745,327
Equity
-€589,115
2024 · -€504,101-€85,014
Cash
€1,985
2024 · €2,246-€260
Balance sheet total
€542,219
2024 · €2.2m-€1.7m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1.7m

    down €1.7m (-75.8%), from €2.2m to €540,022

    of which Other amounts receivable: -€1.5m

Equity and liabilities
  • Trade debts -€2.5m

    down €2.5m (-98.2%), from €2.5m to €44,049

  • Other debts +€970,525

    up €970,525 (+8,698%), from €11,158 to €981,683

  • Accrued charges and deferred income -€85,800

    down €85,800 (-100%), from €85,800 to €0

  • Profit (loss) carried forward -€85,014

    down €85,014 (-14.9%), from -€571,580 to -€656,594

  • Current portion of long-term debt -€35,165

    down €35,165 (-26.3%), from €133,778 to €98,613

Income statement
  • Gross operating margin -€1.6m

    down €1.6m, from €1.6m to -€29,287

  • Staff costs -€869,647

    down €869,647 (-99.9%), from €870,342 to €695

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €660,313
Gross operating margin -€1.6m
Staff costs +€869,647
Write-downs -€373
Other operating charges +€7,321
Financial income -€3,063
Financial charges +€3,856
Taxes -€1,368
Result 2025 -€85,014
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€34,904
Investment €0
Financing -€35,165
Cash 2024 €2,246
Net result for the year -€85,014
Receivables within one year +€1.7m
Smaller working-capital items +€3,606
Trade debts -€2.5m
Other debts +€970,525
Accrued charges and deferred income -€85,800
Current portion of long-term debt -€35,165
Cash 2025 €1,985
brings cash intakes cash out
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,232,623 €542,219 -€1.7m -75.7%
Fixed assets 21/28 €0 - =
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €0 - =
Land and buildings 22 €0 - =
Plant, machinery and equipment 23 €0 - =
Furniture and vehicles 24 €0 - =
Leasing and similar rights 25 €0 - =
Other tangible fixed assets 26 €0 - =
Assets under construction and advance payments 27 €0 - =
Financial fixed assets 28 €0 - =
Current assets 29/58 €2,232,623 €542,219 -€1.7m -75.7%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Contracts in progress 37 €0 - =
Amounts receivable within one year 40/41 €2,230,378 €540,022 -€1.7m -75.8%
Trade receivables 40 €234,758 €78,515 -€156,243 -66.6%
Other amounts receivable 41 €1,995,619 €461,507 -€1.5m -76.9%
Cash at bank and in hand 54/58 €2,246 €1,985 -€260 -11.6%
Deferred charges and accrued income 490/1 €0 €212 +€212
Total equity and liabilities 10/49 €2,232,623 €542,219 -€1.7m -75.7%
Equity 10/15 -€504,101 -€589,115 -€85,014 -16.9%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €42,480 €42,480 = 0.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Tax-exempt reserves 132 €39,980 €39,980 = 0.0%
Distributable reserves 133 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€571,580 -€656,594 -€85,014 -14.9%
Amounts payable 17/49 €2,736,724 €1,131,334 -€1.6m -58.7%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €2,650,924 €1,131,334 -€1.5m -57.3%
Current portion of amounts payable after more than one year 42 €133,778 €98,613 -€35,165 -26.3%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €2,502,818 €44,049 -€2.5m -98.2%
Suppliers 440/4 €2,502,818 €44,049 -€2.5m -98.2%
Taxes, remuneration and social security 45 €3,171 €6,988 +€3,818 +120%
Taxes 450/3 €3,171 €6,988 +€3,818 +120%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €11,158 €981,683 +€970,525 +8,698%
Accrued charges and deferred income 492/3 €85,800 €0 -€85,800 -100%
Non-recurring operating income 76A - €0 =
Remuneration, social security and pensions 62 €870,342 €695 -€869,647 -99.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€16,285 -€15,912 +€373 +2.3%
Other operating charges 640/8 €17,021 €9,701 -€7,321 -43.0%
Gross operating margin 9900 €1,592,060 -€29,287 -€1.6m
Operating profit (loss) 9901 €720,981 -€23,770 -€744,752
Financial income 75/76B €3,063 €0 -€3,063 -100.0%
Recurring financial income 75 €3,063 €0 -€3,063 -100.0%
Financial charges 65/66B €63,732 €59,876 -€3,856 -6.1%
Recurring financial charges 65 €63,732 €59,876 -€3,856 -6.1%
Profit (loss) for the period before taxes 9903 €660,313 -€83,646 -€743,959
Income taxes 67/77 €0 €1,368 +€1,368
Profit (loss) for the period 9904 €660,313 -€85,014 -€745,327
Profit (loss) for the period to be appropriated 9905 €660,313 -€85,014 -€745,327
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.