BELINBO: what changed
BELINBO
Largest movements
- Tangible fixed assets -€7,492
down €7,492 (-8.3%), from €90,128 to €82,636
- Cash -€1,961
down €1,961 (-88.2%), from €2,224 to €263
mainly Net result for the year (-€7,422) and Other debts (-€1,934)
- Reserves -€3,897
down €3,897 (-6.9%), from €56,229 to €52,332
of which Tax-exempt reserves: -€3,897
- Profit (loss) carried forward -€3,525
down €3,525 (-10.7%), from -€32,809 to -€36,334
- Other debts -€1,934
down €1,934 (-5.1%), from €37,787 to €35,853
- Gross operating margin -€4,653
down €4,653 (-62.4%), from €7,461 to €2,808
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €92,352 | €82,999 | -€9,353 | -10.1% |
| Fixed assets | 21/28 | €90,128 | €82,636 | -€7,492 | -8.3% |
| Tangible fixed assets | 22/27 | €90,128 | €82,636 | -€7,492 | -8.3% |
| Land and buildings | 22 | €90,128 | €82,636 | -€7,492 | -8.3% |
| Current assets | 29/58 | €2,224 | €363 | -€1,861 | -83.7% |
| Amounts receivable within one year | 40/41 | - | €100 | +€100 | |
| Trade receivables | 40 | - | €100 | +€100 | |
| Cash at bank and in hand | 54/58 | €2,224 | €263 | -€1,961 | -88.2% |
| Total equity and liabilities | 10/49 | €92,352 | €82,999 | -€9,353 | -10.1% |
| Equity | 10/15 | €54,420 | €46,998 | -€7,422 | -13.6% |
| Contributions | 10/11 | €31,000 | €31,000 | = | 0.0% |
| Reserves | 13 | €56,229 | €52,332 | -€3,897 | -6.9% |
| Non-distributable reserves | 130/1 | €3,099 | €3,099 | = | 0.0% |
| Reserves not available under the articles | 1311 | €3,099 | €3,099 | = | 0.0% |
| Tax-exempt reserves | 132 | €46,883 | €42,986 | -€3,897 | -8.3% |
| Distributable reserves | 133 | €6,247 | €6,247 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€32,809 | -€36,334 | -€3,525 | -10.7% |
| Amounts payable | 17/49 | €37,932 | €36,001 | -€1,931 | -5.1% |
| Amounts payable within one year | 42/48 | €37,932 | €36,001 | -€1,931 | -5.1% |
| Trade debts | 44 | €145 | €148 | +€3 | +2.1% |
| Suppliers | 440/4 | €145 | €148 | +€3 | +2.1% |
| Other amounts payable | 47/48 | €37,787 | €35,853 | -€1,934 | -5.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,492 | €7,492 | = | 0.0% |
| Other operating charges | 640/8 | €2,701 | €2,691 | -€10 | -0.4% |
| Gross operating margin | 9900 | €7,461 | €2,808 | -€4,653 | -62.4% |
| Operating profit (loss) | 9901 | -€2,732 | -€7,375 | -€4,643 | -170% |
| Financial charges | 65/66B | €48 | €47 | -€1 | -2.1% |
| Recurring financial charges | 65 | €48 | €47 | -€1 | -2.1% |
| Profit (loss) for the period before taxes | 9903 | -€2,780 | -€7,422 | -€4,642 | -167% |
| Profit (loss) for the period | 9904 | -€2,780 | -€7,422 | -€4,642 | -167% |
| Transfer from tax-exempt reserves | 789 | €3,897 | €3,897 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €1,117 | -€3,525 | -€4,642 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.