Skip to content

BELI: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BELI

BE 0454.842.502
NACE 16.230, Manufacture of other builders' carpentry and joinery
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€513
2024 · -€2,651+€2,138
Equity
€73,616
2024 · €74,128-€513
Cash
€34,301
2024 · €55,855-€21,554
Balance sheet total
€74,815
2024 · €75,742-€927

Largest movements

2024 to 2025
Assets
  • Cash -€21,554

    down €21,554 (-38.6%), from €55,855 to €34,301

    mainly Receivables within one year (-€20,627) and Net result for the year (-€513)

  • Receivables within one year +€20,627

    up €20,627 (+103.7%), from €19,887 to €40,514

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€1,672

      up €1,672 (+52.6%), from -€3,179 to -€1,506

    • Financial income +€498

      up €498 (+44.9%), from €1,110 to €1,608

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€2,651
    Gross operating margin +€1,672
    Other operating charges -€12
    Financial income +€498
    Financial charges -€20
    Result 2025 -€513

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€21,554
    Investment €0
    Financing €0
    Cash 2024 €55,855
    Net result for the year -€513
    Receivables within one year -€20,627
    Trade debts -€414
    Cash 2025 €34,301
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €75,742 €74,815 -€927 -1.2%
    Current assets 29/58 €75,742 €74,815 -€927 -1.2%
    Amounts receivable within one year 40/41 €19,887 €40,514 +€20,627 +103.7%
    Other amounts receivable 41 €19,887 €40,514 +€20,627 +103.7%
    Cash at bank and in hand 54/58 €55,855 €34,301 -€21,554 -38.6%
    Total equity and liabilities 10/49 €75,742 €74,815 -€927 -1.2%
    Equity 10/15 €74,128 €73,616 -€513 -0.7%
    Contributions 10/11 €137,020 €137,020 = 0.0%
    Capital 10 €137,020 €137,020 = 0.0%
    Issued capital 100 €137,020 €137,020 = 0.0%
    Reserves 13 €13,702 €13,702 = 0.0%
    Non-distributable reserves 130/1 €13,702 €13,702 = 0.0%
    Legal reserve 130 €13,702 €13,702 = 0.0%
    Profit (loss) carried forward 14 -€76,594 -€77,106 -€513 -0.7%
    Amounts payable 17/49 €1,614 €1,200 -€414 -25.7%
    Amounts payable within one year 42/48 €1,614 €1,200 -€414 -25.7%
    Trade debts 44 €1,614 €1,200 -€414 -25.7%
    Suppliers 440/4 €1,614 €1,200 -€414 -25.7%
    Other operating charges 640/8 €449 €462 +€12 +2.8%
    Gross operating margin 9900 -€3,179 -€1,506 +€1,672 +52.6%
    Operating profit (loss) 9901 -€3,628 -€1,968 +€1,660 +45.8%
    Financial income 75/76B €1,110 €1,608 +€498 +44.9%
    Recurring financial income 75 €1,110 €1,608 +€498 +44.9%
    Financial charges 65/66B €133 €153 +€20 +15.2%
    Recurring financial charges 65 €133 €153 +€20 +15.2%
    Profit (loss) for the period before taxes 9903 -€2,651 -€513 +€2,138 +80.7%
    Profit (loss) for the period 9904 -€2,651 -€513 +€2,138 +80.7%
    Profit (loss) for the period to be appropriated 9905 -€2,651 -€513 +€2,138 +80.7%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.