Skip to content

BELGLO: what changed

What changed

BELGLO

BE 0769.851.980
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€50,529
2024 · €61,272-€10,744
Equity
€261,962
2024 · €471,433-€209,471
Cash
€25,409
2024 · €105,147-€79,738
Balance sheet total
€738,406
2024 · €1.0m-€271,113

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€183,091

    down €183,091 (-100%), from €183,091 to €0

  • Cash -€79,738

    down €79,738 (-75.8%), from €105,147 to €25,409

    mainly Contributions, distributions and other (-€260,000) and Debts after one year (-€58,609)

Equity and liabilities
  • Reserves -€209,471

    down €209,471 (-44.9%), from €466,433 to €256,962

  • Debts after one year -€58,609

    down €58,609 (-12.8%), from €457,830 to €399,221

Income statement
  • Financial income -€22,655

    down €22,655 (-34.0%), from €66,604 to €43,949

  • Gross operating margin +€15,521

    up €15,521 (+83.1%), from €18,669 to €34,191

  • Taxes +€5,480

    up €5,480 (+1,141%), from €480 to €5,960

  • Financial charges -€4,631

    down €4,631 (-29.5%), from €15,684 to €11,054

  • Depreciation +€3,274

    up €3,274 (+53.8%), from €6,086 to €9,360

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €61,272
Gross operating margin +€15,521
Depreciation -€3,274
Other operating charges +€513
Financial income -€22,655
Financial charges +€4,631
Taxes -€5,480
Result 2025 €50,529
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€242,907
Investment -€6,178
Financing -€316,467
Cash 2024 €105,147
Net result for the year +€50,529
Depreciation +€9,360
Receivables after one year +€183,091
Receivables within one year -€4,359
Deferred charges and accrued income +€9,460
Trade debts +€76
Tax, wage and social debts -€6,625
Accrued charges and deferred income +€1,375
Investment in fixed assets (net) -€6,178
Debts after one year -€58,609
Current portion of long-term debt +€1,750
Short-term financial debts +€392
Contributions, distributions and other -€260,000
Cash 2025 €25,409
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,009,518 €738,406 -€271,113 -26.9%
Fixed assets 21/28 €708,258 €705,076 -€3,183 -0.4%
Tangible fixed assets 22/27 €205,672 €203,739 -€1,933 -0.9%
Land and buildings 22 €202,346 €201,692 -€654 -0.3%
Plant, machinery and equipment 23 €2,959 €2,047 -€912 -30.8%
Furniture and vehicles 24 €367 €0 -€367 -100%
Financial fixed assets 28 €502,587 €501,337 -€1,250 -0.2%
Current assets 29/58 €301,260 €33,330 -€267,930 -88.9%
Amounts receivable after more than one year 29 €183,091 €0 -€183,091 -100%
Other amounts receivable 291 €183,091 €0 -€183,091 -100%
Amounts receivable within one year 40/41 €705 €5,064 +€4,359 +618%
Trade receivables 40 €0 - =
Other amounts receivable 41 €705 €5,064 +€4,359 +618%
Cash at bank and in hand 54/58 €105,147 €25,409 -€79,738 -75.8%
Deferred charges and accrued income 490/1 €12,317 €2,857 -€9,460 -76.8%
Total equity and liabilities 10/49 €1,009,518 €738,406 -€271,113 -26.9%
Equity 10/15 €471,433 €261,962 -€209,471 -44.4%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €466,433 €256,962 -€209,471 -44.9%
Distributable reserves 133 €466,433 €256,962 -€209,471 -44.9%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €538,085 €476,444 -€61,641 -11.5%
Amounts payable after more than one year 17 €457,830 €399,221 -€58,609 -12.8%
Financial debts 170/4 €457,830 €399,221 -€58,609 -12.8%
Amounts payable within one year 42/48 €80,255 €75,848 -€4,407 -5.5%
Current portion of amounts payable after more than one year 42 €56,859 €58,609 +€1,750 +3.1%
Financial debts 43 €236 €628 +€392 +166%
Credit institutions 430/8 €236 €628 +€392 +166%
Trade debts 44 €4,399 €4,475 +€76 +1.7%
Suppliers 440/4 €4,399 €4,475 +€76 +1.7%
Taxes, remuneration and social security 45 €18,761 €12,136 -€6,625 -35.3%
Taxes 450/3 €18,761 €12,136 -€6,625 -35.3%
Accrued charges and deferred income 492/3 €0 €1,375 +€1,375
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,086 €9,360 +€3,274 +53.8%
Other operating charges 640/8 €1,750 €1,237 -€513 -29.3%
Gross operating margin 9900 €18,669 €34,191 +€15,521 +83.1%
Operating profit (loss) 9901 €10,833 €23,593 +€12,760 +118%
Financial income 75/76B €66,604 €43,949 -€22,655 -34.0%
Recurring financial income 75 €66,604 €43,949 -€22,655 -34.0%
Financial charges 65/66B €15,684 €11,054 -€4,631 -29.5%
Recurring financial charges 65 €15,684 €11,054 -€4,631 -29.5%
Profit (loss) for the period before taxes 9903 €61,753 €56,489 -€5,264 -8.5%
Income taxes 67/77 €480 €5,960 +€5,480 +1,141%
Profit (loss) for the period 9904 €61,272 €50,529 -€10,744 -17.5%
Profit (loss) for the period to be appropriated 9905 €61,272 €50,529 -€10,744 -17.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.