Skip to content

Belgium Gift: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Belgium Gift

BE 1000.755.136
NACE 49.320, Non-scheduled passenger transport by road
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11,907
2024 · -€15,810+€27,718
Equity
€16,097
2024 · €4,190+€11,907
Cash
€6,204
2024 · €3,538+€2,667
Balance sheet total
€17,245
2024 · €10,703+€6,541

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€5,761

    up €5,761 (+417%), from €1,381 to €7,141

    of which Trade receivables: +€6,171

  • Cash +€2,667

    up €2,667 (+75.4%), from €3,538 to €6,204

    mainly Net result for the year (+€11,907) and Depreciation (+€1,886)

  • Tangible fixed assets -€1,886

    down €1,886 (-32.6%), from €5,785 to €3,899

Equity and liabilities
  • Profit (loss) carried forward +€11,907

    up €11,907 (+75.3%), from -€15,810 to -€3,903

  • Other debts -€2,883

    down €2,883 (-75.8%), from €3,801 to €918

  • Trade debts -€1,875

    down €1,875 (-89.1%), from €2,105 to €230

  • Tax, wage and social debts -€608

    no longer reported in 2025 (was €608)

Income statement
  • Gross operating margin +€29,525

    up €29,525, from -€14,559 to €14,966

  • Depreciation +€1,886

    new in 2025: €1,886

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€15,810
Gross operating margin +€29,525
Depreciation -€1,886
Other operating charges +€12
Financial income +€2
Financial charges +€65
Result 2025 €11,907
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,667
Investment €0
Financing €0
Cash 2024 €3,538
Net result for the year +€11,907
Depreciation +€1,886
Receivables within one year -€5,761
Trade debts -€1,875
Tax, wage and social debts -€608
Other debts -€2,883
Cash 2025 €6,204
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,703 €17,245 +€6,541 +61.1%
Fixed assets 21/28 €5,785 €3,899 -€1,886 -32.6%
Tangible fixed assets 22/27 €5,785 €3,899 -€1,886 -32.6%
Furniture and vehicles 24 €5,785 €3,899 -€1,886 -32.6%
Current assets 29/58 €4,918 €13,346 +€8,428 +171%
Amounts receivable within one year 40/41 €1,381 €7,141 +€5,761 +417%
Trade receivables 40 - €6,171 +€6,171
Other amounts receivable 41 €1,381 €970 -€410 -29.7%
Cash at bank and in hand 54/58 €3,538 €6,204 +€2,667 +75.4%
Total equity and liabilities 10/49 €10,703 €17,245 +€6,541 +61.1%
Equity 10/15 €4,190 €16,097 +€11,907 +284%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€15,810 -€3,903 +€11,907 +75.3%
Amounts payable 17/49 €6,514 €1,148 -€5,366 -82.4%
Amounts payable within one year 42/48 €6,514 €1,148 -€5,366 -82.4%
Trade debts 44 €2,105 €230 -€1,875 -89.1%
Suppliers 440/4 €2,105 €230 -€1,875 -89.1%
Taxes, remuneration and social security 45 €608 - -€608
Taxes 450/3 €608 - -€608
Other amounts payable 47/48 €3,801 €918 -€2,883 -75.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,886 +€1,886
Other operating charges 640/8 €1,162 €1,150 -€12 -1.0%
Gross operating margin 9900 -€14,559 €14,966 +€29,525
Operating profit (loss) 9901 -€15,721 €11,930 +€27,651
Financial income 75/76B - €2 +€2
Recurring financial income 75 - €2 +€2
Financial charges 65/66B €90 €24 -€65 -73.1%
Recurring financial charges 65 €90 €24 -€65 -73.1%
Profit (loss) for the period before taxes 9903 -€15,810 €11,907 +€27,718
Profit (loss) for the period 9904 -€15,810 €11,907 +€27,718
Profit (loss) for the period to be appropriated 9905 -€15,810 €11,907 +€27,718

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.