Skip to content

BELGISCH KONGO: what changed

What changed

BELGISCH KONGO

BE 0427.635.287
NACE 73.120, Media representation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€11,206
2024 · -€17,812+€6,605
Equity
€29,433
2024 · €40,640-€11,206
Cash
€846
2024 · €622+€224
Balance sheet total
€30,018
2024 · €41,000-€10,982

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,254

    down €7,254 (-43.1%), from €16,837 to €9,583

    of which Furniture and vehicles: -€7,197

  • Receivables within one year -€3,953

    down €3,953 (-16.8%), from €23,542 to €19,589

    of which Trade receivables: -€1,995

Equity and liabilities
  • Profit (loss) carried forward -€11,206

    down €11,206 (-143%), from -€7,812 to -€19,018

Income statement
  • Write-downs -€4,000

    down €4,000 (-100%), from €4,000 to €0

  • Taxes -€2,915

    down €2,915 (-100%), from €2,915 to €0

  • Financial charges +€1,490

    up €1,490 (+294%), from €507 to €1,997

  • Depreciation -€535

    down €535 (-6.9%), from €7,789 to €7,254

  • Gross operating margin +€530

    up €530 (+21.3%), from -€2,485 to -€1,955

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€17,812
Gross operating margin +€530
Staff costs +€115
Depreciation +€535
Write-downs +€4,000
Financial charges -€1,490
Taxes +€2,915
Result 2025 -€11,206
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€224
Investment €0
Financing €0
Cash 2024 €622
Net result for the year -€11,206
Depreciation +€7,254
Receivables within one year +€3,953
Trade debts +€123
Tax, wage and social debts -€84
Other debts +€185
Cash 2025 €846
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €41,000 €30,018 -€10,982 -26.8%
Fixed assets 21/28 €16,837 €9,583 -€7,254 -43.1%
Tangible fixed assets 22/27 €16,837 €9,583 -€7,254 -43.1%
Plant, machinery and equipment 23 €58 €0 -€58 -100%
Furniture and vehicles 24 €16,779 €9,583 -€7,197 -42.9%
Current assets 29/58 €24,164 €20,435 -€3,728 -15.4%
Amounts receivable within one year 40/41 €23,542 €19,589 -€3,953 -16.8%
Trade receivables 40 €7,415 €5,420 -€1,995 -26.9%
Other amounts receivable 41 €16,127 €14,169 -€1,958 -12.1%
Cash at bank and in hand 54/58 €622 €846 +€224 +36.1%
Total equity and liabilities 10/49 €41,000 €30,018 -€10,982 -26.8%
Equity 10/15 €40,640 €29,433 -€11,206 -27.6%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €29,859 €29,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €28,000 €28,000 = 0.0%
Profit (loss) carried forward 14 -€7,812 -€19,018 -€11,206 -143%
Amounts payable 17/49 €361 €585 +€224 +62.0%
Amounts payable within one year 42/48 €361 €585 +€224 +62.0%
Trade debts 44 €277 €400 +€123 +44.5%
Suppliers 440/4 €277 €400 +€123 +44.5%
Taxes, remuneration and social security 45 €84 €0 -€84 -100%
Remuneration and social security 454/9 €84 €0 -€84 -100%
Other amounts payable 47/48 - €185 +€185
Remuneration, social security and pensions 62 €115 €0 -€115 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,789 €7,254 -€535 -6.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €4,000 €0 -€4,000 -100%
Gross operating margin 9900 -€2,485 -€1,955 +€530 +21.3%
Operating profit (loss) 9901 -€14,390 -€9,210 +€5,180 +36.0%
Financial charges 65/66B €507 €1,997 +€1,490 +294%
Recurring financial charges 65 €507 €1,997 +€1,490 +294%
Profit (loss) for the period before taxes 9903 -€14,896 -€11,206 +€3,690 +24.8%
Income taxes 67/77 €2,915 €0 -€2,915 -100%
Profit (loss) for the period 9904 -€17,812 -€11,206 +€6,605 +37.1%
Profit (loss) for the period to be appropriated 9905 -€17,812 -€11,206 +€6,605 +37.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.