BELGIAN LION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BELGIAN LION
Largest movements
- Receivables after one year +€4.24bn
up €4.24bn (+44.6%), from €9.50bn to €13.74bn
- Current investments +€249.0m
up €249.0m (+70.4%), from €353.8m to €602.8m
- Debts after one year +€4.50bn
up €4.50bn (+42.8%), from €10.52bn to €15.02bn
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,839,674,722 | €15,490,156,512 | +€4.65bn | +42.9% |
| Current assets | 29/58 | €10,839,674,722 | €15,490,156,512 | +€4.65bn | +42.9% |
| Amounts receivable after more than one year | 29 | €9,498,873,746 | €13,737,575,961 | +€4.24bn | +44.6% |
| Other amounts receivable | 291 | €9,498,873,746 | €13,737,575,961 | +€4.24bn | +44.6% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €296,110,354 | €310,344,900 | +€14.2m | +4.8% |
| Other amounts receivable | 41 | €296,110,354 | €310,344,900 | +€14.2m | +4.8% |
| Current investments | 50/53 | €353,752,795 | €602,799,108 | +€249.0m | +70.4% |
| Other investments | 51/53 | €353,752,795 | €602,799,108 | +€249.0m | +70.4% |
| Cash at bank and in hand | 54/58 | €1,857,870 | €3,310,385 | +€1.5m | +78.2% |
| Deferred charges and accrued income | 490/1 | €689,079,957 | €836,126,159 | +€147.0m | +21.3% |
| Total equity and liabilities | 10/49 | €10,839,674,722 | €15,490,156,512 | +€4.65bn | +42.9% |
| Equity | 10/15 | €62,000 | €62,000 | = | 0.0% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Provisions and deferred taxes | 16 | €17,152 | €42,396 | +€25,245 | +147% |
| Provisions for liabilities and charges | 160/5 | €17,152 | €42,396 | +€25,245 | +147% |
| Other liabilities and charges | 164/5 | €17,152 | €42,396 | +€25,245 | +147% |
| Amounts payable | 17/49 | €10,839,595,571 | €15,490,052,116 | +€4.65bn | +42.9% |
| Amounts payable after more than one year | 17 | €10,519,250,000 | €15,019,250,000 | +€4.50bn | +42.8% |
| Financial debts | 170/4 | €10,519,250,000 | €15,019,250,000 | +€4.50bn | +42.8% |
| Subordinated loans | 170 | €3,521,750,000 | €3,836,750,000 | +€315.0m | +8.9% |
| Unsubordinated bonds | 171 | €6,997,500,000 | €11,182,500,000 | +€4.19bn | +59.8% |
| Amounts payable within one year | 42/48 | €280,757,096 | €416,847,853 | +€136.1m | +48.5% |
| Other amounts payable | 47/48 | €280,757,096 | €416,847,853 | +€136.1m | +48.5% |
| Accrued charges and deferred income | 492/3 | €39,588,475 | €53,954,263 | +€14.4m | +36.3% |
| Operating charges | 60/66A | €5,278,192 | €7,104,603 | +€1.8m | +34.6% |
| Services and other goods | 61 | €5,262,042 | €7,078,360 | +€1.8m | +34.5% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €15,174 | €25,245 | +€10,071 | +66.4% |
| Other operating charges | 640/8 | €977 | €998 | +€21 | +2.2% |
| Operating profit (loss) | 9901 | -€5,278,192 | -€7,104,603 | -€1.8m | -34.6% |
| Financial income | 75/76B | €419,123,789 | €520,299,626 | +€101.2m | +24.1% |
| Recurring financial income | 75 | €419,123,789 | €520,299,626 | +€101.2m | +24.1% |
| Income from current assets | 751 | €252,373,161 | €334,817,626 | +€82.4m | +32.7% |
| Other financial income | 752/9 | €166,750,628 | €185,482,000 | +€18.7m | +11.2% |
| Financial charges | 65/66B | €413,845,597 | €513,195,022 | +€99.3m | +24.0% |
| Recurring financial charges | 65 | €413,845,597 | €513,195,022 | +€99.3m | +24.0% |
| Debt charges | 650 | €413,845,597 | €494,732,494 | +€80.9m | +19.5% |
| Other financial charges | 652/9 | €0 | €18,462,528 | +€18.5m |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.